[AMTEL] QoQ Annualized Quarter Result on 30-Nov-2000 [#4]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
31-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2000
Quarter
30-Nov-2000 [#4]
Profit Trend
QoQ- -45.77%
YoY- -518.29%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 126,941 130,474 117,952 223,319 239,168 270,694 280,840 -41.01%
PBT 3,001 1,134 -252 -39,163 -30,896 550 432 262.78%
Tax -1,681 -1,134 252 39,163 30,896 1,450 2,956 -
NP 1,320 0 0 0 0 2,000 3,388 -46.56%
-
NP to SH 1,320 -926 -2,672 -31,522 -21,624 2,000 3,388 -46.56%
-
Tax Rate 56.01% 100.00% - - - -263.64% -684.26% -
Total Cost 125,621 130,474 117,952 223,319 239,168 268,694 277,452 -40.95%
-
Net Worth 34,109 32,910 32,427 33,167 45,432 62,532 0 -
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 34,109 32,910 32,427 33,167 45,432 62,532 0 -
NOSH 31,428 31,496 31,361 31,399 31,399 31,347 31,370 0.12%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 1.04% 0.00% 0.00% 0.00% 0.00% 0.74% 1.21% -
ROE 3.87% -2.81% -8.24% -95.04% -47.60% 3.20% 0.00% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 403.90 414.25 376.10 711.22 761.69 863.51 895.24 -41.09%
EPS 4.20 -2.94 -8.52 -100.39 -68.87 6.38 10.80 -46.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0853 1.0449 1.034 1.0563 1.4469 1.9948 0.00 -
Adjusted Per Share Value based on latest NOSH - 31,398
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 129.16 132.75 120.01 227.21 243.34 275.42 285.74 -41.01%
EPS 1.34 -0.94 -2.72 -32.07 -22.00 2.03 3.45 -46.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.347 0.3348 0.3299 0.3375 0.4622 0.6362 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 -
Price 1.62 1.06 1.40 2.28 3.70 4.92 5.15 -
P/RPS 0.40 0.26 0.37 0.32 0.49 0.57 0.58 -21.88%
P/EPS 38.57 -36.05 -16.43 -2.27 -5.37 77.12 47.69 -13.16%
EY 2.59 -2.77 -6.09 -44.03 -18.61 1.30 2.10 14.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.01 1.35 2.16 2.56 2.47 0.00 -
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 17/10/01 30/07/01 30/04/01 31/01/01 30/10/00 28/07/00 21/04/00 -
Price 2.01 1.34 1.13 1.75 2.50 3.98 5.05 -
P/RPS 0.50 0.32 0.30 0.25 0.33 0.46 0.56 -7.25%
P/EPS 47.86 -45.58 -13.26 -1.74 -3.63 62.38 46.76 1.55%
EY 2.09 -2.19 -7.54 -57.37 -27.55 1.60 2.14 -1.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.28 1.09 1.66 1.73 2.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment