[AMTEL] QoQ TTM Result on 30-Nov-2000 [#4]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
31-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2000
Quarter
30-Nov-2000 [#4]
Profit Trend
QoQ- -78.62%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
TTM Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 139,856 153,916 183,304 224,026 179,376 135,347 70,210 58.11%
PBT -11,033 -36,164 -36,627 -36,456 -23,172 275 108 -
Tax 12,691 36,369 36,780 37,456 24,172 725 739 562.19%
NP 1,658 205 153 1,000 1,000 1,000 847 56.29%
-
NP to SH -11,761 -30,432 -30,484 -28,969 -16,218 1,000 847 -
-
Tax Rate - - - - - -263.64% -684.26% -
Total Cost 138,198 153,711 183,151 223,026 178,376 134,347 69,363 58.13%
-
Net Worth 34,059 32,954 32,427 34,808 45,436 62,286 0 -
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 34,059 32,954 32,427 34,808 45,436 62,286 0 -
NOSH 31,382 31,538 31,361 31,398 31,402 31,224 31,370 0.02%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 1.19% 0.13% 0.08% 0.45% 0.56% 0.74% 1.21% -
ROE -34.53% -92.35% -94.01% -83.22% -35.69% 1.61% 0.00% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 445.65 488.03 584.49 713.49 571.22 433.46 223.81 58.07%
EPS -37.48 -96.49 -97.20 -92.26 -51.65 3.20 2.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0853 1.0449 1.034 1.1086 1.4469 1.9948 0.00 -
Adjusted Per Share Value based on latest NOSH - 31,398
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 142.30 156.60 186.50 227.93 182.50 137.71 71.43 58.12%
EPS -11.97 -30.96 -31.02 -29.47 -16.50 1.02 0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3465 0.3353 0.3299 0.3542 0.4623 0.6337 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 -
Price 1.62 1.06 1.40 2.28 3.70 4.92 5.15 -
P/RPS 0.36 0.22 0.24 0.32 0.65 1.14 2.30 -70.85%
P/EPS -4.32 -1.10 -1.44 -2.47 -7.16 153.62 190.74 -
EY -23.13 -91.03 -69.43 -40.47 -13.96 0.65 0.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.01 1.35 2.06 2.56 2.47 0.00 -
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 17/10/01 30/07/01 30/04/01 31/01/01 30/10/00 28/07/00 - -
Price 2.01 1.34 1.13 1.75 2.50 3.98 0.00 -
P/RPS 0.45 0.27 0.19 0.25 0.44 0.92 0.00 -
P/EPS -5.36 -1.39 -1.16 -1.90 -4.84 124.27 0.00 -
EY -18.65 -72.01 -86.02 -52.72 -20.66 0.80 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.28 1.09 1.58 1.73 2.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment