[AMTEL] QoQ Cumulative Quarter Result on 30-Nov-2000 [#4]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
31-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2000
Quarter
30-Nov-2000 [#4]
Profit Trend
QoQ- -94.36%
YoY- -518.29%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Cumulative Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 95,206 65,237 29,488 223,319 179,376 135,347 70,210 22.44%
PBT 2,251 567 -63 -39,163 -23,172 275 108 653.17%
Tax -1,261 -567 63 39,163 23,172 725 739 -
NP 990 0 0 0 0 1,000 847 10.92%
-
NP to SH 990 -463 -668 -31,522 -16,218 1,000 847 10.92%
-
Tax Rate 56.02% 100.00% - - - -263.64% -684.26% -
Total Cost 94,216 65,237 29,488 223,319 179,376 134,347 69,363 22.58%
-
Net Worth 34,109 32,910 32,427 33,167 45,432 62,532 0 -
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 34,109 32,910 32,427 33,167 45,432 62,532 0 -
NOSH 31,428 31,496 31,361 31,399 31,399 31,347 31,370 0.12%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 1.04% 0.00% 0.00% 0.00% 0.00% 0.74% 1.21% -
ROE 2.90% -1.41% -2.06% -95.04% -35.70% 1.60% 0.00% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 302.93 207.12 94.03 711.22 571.26 431.76 223.81 22.29%
EPS 3.15 -1.47 -2.13 -100.39 -51.65 3.19 2.70 10.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0853 1.0449 1.034 1.0563 1.4469 1.9948 0.00 -
Adjusted Per Share Value based on latest NOSH - 31,398
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 96.87 66.37 30.00 227.21 182.50 137.71 71.43 22.45%
EPS 1.01 -0.47 -0.68 -32.07 -16.50 1.02 0.86 11.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.347 0.3348 0.3299 0.3375 0.4622 0.6362 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 -
Price 1.62 1.06 1.40 2.28 3.70 4.92 5.15 -
P/RPS 0.53 0.51 1.49 0.32 0.65 1.14 2.30 -62.31%
P/EPS 51.43 -72.11 -65.73 -2.27 -7.16 154.23 190.74 -58.16%
EY 1.94 -1.39 -1.52 -44.03 -13.96 0.65 0.52 139.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.01 1.35 2.16 2.56 2.47 0.00 -
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 17/10/01 30/07/01 30/04/01 31/01/01 30/10/00 28/07/00 21/04/00 -
Price 2.01 1.34 1.13 1.75 2.50 3.98 5.05 -
P/RPS 0.66 0.65 1.20 0.25 0.44 0.92 2.26 -55.88%
P/EPS 63.81 -91.16 -53.05 -1.74 -4.84 124.76 187.04 -51.07%
EY 1.57 -1.10 -1.88 -57.37 -20.66 0.80 0.53 105.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.28 1.09 1.66 1.73 2.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment