[AMTEL] QoQ Annualized Quarter Result on 31-Aug-2016 [#3]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
27-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2016
Quarter
31-Aug-2016 [#3]
Profit Trend
QoQ- 26.74%
YoY- -2232.27%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Revenue 34,380 44,032 47,417 40,464 35,704 33,684 56,656 -28.30%
PBT -1,644 948 1,052 -1,092 -2,236 -2,508 1,160 -
Tax -342 -688 -600 -540 -300 -432 -350 -1.52%
NP -1,986 260 452 -1,632 -2,536 -2,940 810 -
-
NP to SH -1,840 268 256 -1,762 -2,406 -2,804 818 -
-
Tax Rate - 72.57% 57.03% - - - 30.17% -
Total Cost 36,366 43,772 46,965 42,096 38,240 36,624 55,846 -24.85%
-
Net Worth 43,038 44,019 44,043 42,471 42,560 43,201 43,900 -1.31%
Dividend
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Net Worth 43,038 44,019 44,043 42,471 42,560 43,201 43,900 -1.31%
NOSH 49,277 49,277 49,277 49,277 49,277 49,277 49,277 0.00%
Ratio Analysis
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
NP Margin -5.78% 0.59% 0.95% -4.03% -7.10% -8.73% 1.43% -
ROE -4.28% 0.61% 0.58% -4.15% -5.65% -6.49% 1.86% -
Per Share
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 69.77 89.36 96.23 82.12 72.46 68.36 114.97 -28.29%
EPS -3.74 0.56 0.52 -3.57 -4.88 -5.68 1.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8734 0.8933 0.8938 0.8619 0.8637 0.8767 0.8909 -1.31%
Adjusted Per Share Value based on latest NOSH - 49,277
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 34.98 44.80 48.24 41.17 36.33 34.27 57.64 -28.29%
EPS -1.87 0.27 0.26 -1.79 -2.45 -2.85 0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4379 0.4479 0.4481 0.4321 0.433 0.4395 0.4467 -1.31%
Price Multiplier on Financial Quarter End Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 -
Price 0.63 0.635 0.61 0.65 0.69 0.755 0.85 -
P/RPS 0.90 0.71 0.63 0.79 0.95 1.10 0.74 13.92%
P/EPS -16.87 116.76 117.42 -18.17 -14.13 -13.27 51.20 -
EY -5.93 0.86 0.85 -5.50 -7.08 -7.54 1.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.71 0.68 0.75 0.80 0.86 0.95 -16.85%
Price Multiplier on Announcement Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 31/07/17 27/04/17 23/01/17 27/10/16 28/07/16 28/04/16 29/01/16 -
Price 0.63 0.695 0.60 0.61 0.75 0.70 0.71 -
P/RPS 0.90 0.78 0.62 0.74 1.04 1.02 0.62 28.17%
P/EPS -16.87 127.79 115.49 -17.05 -15.36 -12.30 42.77 -
EY -5.93 0.78 0.87 -5.86 -6.51 -8.13 2.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.78 0.67 0.71 0.87 0.80 0.80 -6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment