[AMTEL] QoQ TTM Result on 31-Aug-2016 [#3]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
27-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2016
Quarter
31-Aug-2016 [#3]
Profit Trend
QoQ- -215.04%
YoY- -131.18%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
TTM Result
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Revenue 46,755 50,004 47,417 54,884 55,096 56,650 56,656 -12.00%
PBT 1,441 1,916 1,052 -112 875 861 1,160 15.54%
Tax -696 -664 -600 -313 -441 -420 -350 58.06%
NP 745 1,252 452 -425 434 441 810 -5.41%
-
NP to SH 522 1,024 256 -566 492 476 818 -25.85%
-
Tax Rate 48.30% 34.66% 57.03% - 50.40% 48.78% 30.17% -
Total Cost 46,010 48,752 46,965 55,309 54,662 56,209 55,846 -12.10%
-
Net Worth 43,038 44,019 44,043 42,735 42,507 43,279 43,900 -1.31%
Dividend
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Net Worth 43,038 44,019 44,043 42,735 42,507 43,279 43,900 -1.31%
NOSH 49,277 49,277 49,277 49,277 49,277 49,277 49,277 0.00%
Ratio Analysis
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
NP Margin 1.59% 2.50% 0.95% -0.77% 0.79% 0.78% 1.43% -
ROE 1.21% 2.33% 0.58% -1.32% 1.16% 1.10% 1.86% -
Per Share
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 94.88 101.48 96.23 110.69 111.95 114.75 114.97 -12.00%
EPS 1.06 2.08 0.52 -1.14 1.00 0.96 1.66 -25.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8734 0.8933 0.8938 0.8619 0.8637 0.8767 0.8909 -1.31%
Adjusted Per Share Value based on latest NOSH - 49,277
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 47.57 50.88 48.24 55.84 56.06 57.64 57.64 -12.00%
EPS 0.53 1.04 0.26 -0.58 0.50 0.48 0.83 -25.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4379 0.4479 0.4481 0.4348 0.4325 0.4403 0.4467 -1.31%
Price Multiplier on Financial Quarter End Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 -
Price 0.63 0.635 0.61 0.65 0.69 0.755 0.85 -
P/RPS 0.66 0.63 0.63 0.59 0.62 0.66 0.74 -7.33%
P/EPS 59.47 30.56 117.42 -56.94 69.02 78.30 51.20 10.48%
EY 1.68 3.27 0.85 -1.76 1.45 1.28 1.95 -9.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.71 0.68 0.75 0.80 0.86 0.95 -16.85%
Price Multiplier on Announcement Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 31/07/17 27/04/17 23/01/17 27/10/16 28/07/16 28/04/16 29/01/16 -
Price 0.63 0.695 0.60 0.61 0.75 0.70 0.71 -
P/RPS 0.66 0.68 0.62 0.55 0.67 0.61 0.62 4.25%
P/EPS 59.47 33.44 115.49 -53.44 75.02 72.60 42.77 24.55%
EY 1.68 2.99 0.87 -1.87 1.33 1.38 2.34 -19.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.78 0.67 0.71 0.87 0.80 0.80 -6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment