[AMTEL] QoQ Annualized Quarter Result on 31-May-2024 [#2]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
24-Jul-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2024
Quarter
31-May-2024 [#2]
Profit Trend
QoQ- 2.03%
YoY- 27.56%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 73,632 74,104 70,404 71,684 71,021 68,530 70,744 2.69%
PBT 7,937 8,986 8,052 6,984 7,172 6,866 7,868 0.58%
Tax -2,352 -2,854 -2,052 -1,478 -2,066 -2,048 -2,244 3.16%
NP 5,585 6,132 6,000 5,506 5,105 4,818 5,624 -0.46%
-
NP to SH 5,597 6,146 6,024 5,506 5,105 4,818 5,624 -0.31%
-
Tax Rate 29.63% 31.76% 25.48% 21.16% 28.81% 29.83% 28.52% -
Total Cost 68,046 67,972 64,404 66,178 65,916 63,712 65,120 2.95%
-
Net Worth 75,969 74,767 73,198 71,635 72,052 68,749 67,713 7.93%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 75,969 74,767 73,198 71,635 72,052 68,749 67,713 7.93%
NOSH 98,285 98,285 98,151 98,151 98,151 98,151 97,622 0.45%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 7.59% 8.27% 8.52% 7.68% 7.19% 7.03% 7.95% -
ROE 7.37% 8.22% 8.23% 7.69% 7.09% 7.01% 8.31% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 77.16 77.73 73.88 75.22 72.36 71.62 74.01 2.80%
EPS 5.87 6.44 6.32 5.79 5.35 5.04 5.88 -0.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7961 0.7843 0.7681 0.7517 0.7341 0.7185 0.7084 8.05%
Adjusted Per Share Value based on latest NOSH - 98,285
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 74.92 75.40 71.63 72.93 72.26 69.73 71.98 2.69%
EPS 5.69 6.25 6.13 5.60 5.19 4.90 5.72 -0.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7729 0.7607 0.7448 0.7289 0.7331 0.6995 0.6889 7.93%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.56 0.60 0.62 0.63 0.64 0.62 0.845 -
P/RPS 0.73 0.77 0.84 0.84 0.88 0.87 1.14 -25.60%
P/EPS 9.55 9.31 9.81 10.90 12.30 12.31 14.36 -23.71%
EY 10.47 10.75 10.20 9.17 8.13 8.12 6.96 31.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.77 0.81 0.84 0.87 0.86 1.19 -29.68%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 29/10/24 24/07/24 24/04/24 29/01/24 25/10/23 27/07/23 19/04/23 -
Price 0.525 0.595 0.61 0.64 0.61 0.60 0.65 -
P/RPS 0.68 0.77 0.83 0.85 0.84 0.84 0.88 -15.72%
P/EPS 8.95 9.23 9.65 11.08 11.73 11.92 11.05 -13.05%
EY 11.17 10.84 10.36 9.03 8.53 8.39 9.05 14.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.76 0.79 0.85 0.83 0.84 0.92 -19.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment