[AMTEL] QoQ Annualized Quarter Result on 31-May-2023 [#2]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
27-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2023
Quarter
31-May-2023 [#2]
Profit Trend
QoQ- -14.33%
YoY- 31.07%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 70,404 71,684 71,021 68,530 70,744 60,501 60,166 11.05%
PBT 8,052 6,984 7,172 6,866 7,868 3,392 3,689 68.34%
Tax -2,052 -1,478 -2,066 -2,048 -2,244 -1,363 -1,018 59.63%
NP 6,000 5,506 5,105 4,818 5,624 2,029 2,670 71.64%
-
NP to SH 6,024 5,506 5,105 4,818 5,624 2,029 2,670 72.10%
-
Tax Rate 25.48% 21.16% 28.81% 29.83% 28.52% 40.18% 27.60% -
Total Cost 64,404 66,178 65,916 63,712 65,120 58,472 57,496 7.86%
-
Net Worth 73,198 71,635 72,052 68,749 67,713 66,228 67,489 5.56%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 73,198 71,635 72,052 68,749 67,713 66,228 67,489 5.56%
NOSH 98,151 98,151 98,151 98,151 97,622 97,553 97,553 0.40%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin 8.52% 7.68% 7.19% 7.03% 7.95% 3.35% 4.44% -
ROE 8.23% 7.69% 7.09% 7.01% 8.31% 3.06% 3.96% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 73.88 75.22 72.36 71.62 74.01 63.32 61.77 12.68%
EPS 6.32 5.79 5.35 5.04 5.88 2.09 2.73 75.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7681 0.7517 0.7341 0.7185 0.7084 0.6931 0.6929 7.11%
Adjusted Per Share Value based on latest NOSH - 98,151
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 71.63 72.93 72.26 69.73 71.98 61.56 61.22 11.04%
EPS 6.13 5.60 5.19 4.90 5.72 2.06 2.72 71.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7448 0.7289 0.7331 0.6995 0.6889 0.6738 0.6867 5.56%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.62 0.63 0.64 0.62 0.845 0.85 0.67 -
P/RPS 0.84 0.84 0.88 0.87 1.14 1.34 1.08 -15.43%
P/EPS 9.81 10.90 12.30 12.31 14.36 40.03 24.44 -45.61%
EY 10.20 9.17 8.13 8.12 6.96 2.50 4.09 84.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.84 0.87 0.86 1.19 1.23 0.97 -11.33%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 24/04/24 29/01/24 25/10/23 27/07/23 19/04/23 30/01/23 26/10/22 -
Price 0.61 0.64 0.61 0.60 0.65 0.855 0.83 -
P/RPS 0.83 0.85 0.84 0.84 0.88 1.35 1.34 -27.35%
P/EPS 9.65 11.08 11.73 11.92 11.05 40.27 30.27 -53.36%
EY 10.36 9.03 8.53 8.39 9.05 2.48 3.30 114.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.85 0.83 0.84 0.92 1.23 1.20 -24.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment