[HIGHTEC] QoQ Annualized Quarter Result on 30-Apr-2020 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
30-Apr-2020 [#2]
Profit Trend
QoQ- -151.86%
YoY- -119.57%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 22,776 18,507 17,530 16,680 20,528 22,619 22,478 0.87%
PBT 8,476 2,702 1,901 -12 1,916 4,311 4,708 47.72%
Tax -1,612 -275 -417 -656 -628 -804 -1,116 27.63%
NP 6,864 2,427 1,484 -668 1,288 3,507 3,592 53.68%
-
NP to SH 6,864 2,427 1,484 -668 1,288 3,507 3,592 53.68%
-
Tax Rate 19.02% 10.18% 21.94% - 32.78% 18.65% 23.70% -
Total Cost 15,912 16,080 16,046 17,348 19,240 19,112 18,886 -10.74%
-
Net Worth 98,244 96,460 95,305 93,860 95,246 94,330 94,061 2.92%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div 2,931 1,097 1,463 1,463 2,926 1,280 1,706 43.21%
Div Payout % 42.71% 45.21% 98.59% 0.00% 227.19% 36.50% 47.52% -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 98,244 96,460 95,305 93,860 95,246 94,330 94,061 2.92%
NOSH 40,612 40,612 40,612 40,612 40,612 40,612 40,612 0.00%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 30.14% 13.11% 8.47% -4.00% 6.27% 15.50% 15.98% -
ROE 6.99% 2.52% 1.56% -0.71% 1.35% 3.72% 3.82% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 62.15 50.60 47.93 45.60 56.12 61.84 61.46 0.74%
EPS 18.72 6.64 4.05 -1.82 3.52 9.59 9.83 53.33%
DPS 8.00 3.00 4.00 4.00 8.00 3.50 4.67 42.93%
NAPS 2.6807 2.6372 2.6056 2.5661 2.604 2.579 2.5716 2.79%
Adjusted Per Share Value based on latest NOSH - 40,612
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 19.47 15.82 14.99 14.26 17.55 19.34 19.22 0.86%
EPS 5.87 2.07 1.27 -0.57 1.10 3.00 3.07 53.74%
DPS 2.51 0.94 1.25 1.25 2.50 1.09 1.46 43.27%
NAPS 0.8399 0.8247 0.8148 0.8024 0.8143 0.8065 0.8042 2.92%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 1.82 0.93 0.94 1.00 1.25 0.95 1.10 -
P/RPS 2.93 1.84 1.96 2.19 2.23 1.54 1.79 38.68%
P/EPS 9.72 14.02 23.17 -54.76 35.50 9.91 11.20 -8.97%
EY 10.29 7.13 4.32 -1.83 2.82 10.09 8.93 9.86%
DY 4.40 3.23 4.26 4.00 6.40 3.68 4.24 2.48%
P/NAPS 0.68 0.35 0.36 0.39 0.48 0.37 0.43 35.54%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 26/03/21 29/12/20 25/09/20 29/06/20 27/03/20 31/12/19 25/09/19 -
Price 2.15 1.09 0.95 0.92 0.90 1.28 1.05 -
P/RPS 3.46 2.15 1.98 2.02 1.60 2.07 1.71 59.63%
P/EPS 11.48 16.43 23.42 -50.38 25.56 13.35 10.69 4.84%
EY 8.71 6.09 4.27 -1.99 3.91 7.49 9.35 -4.59%
DY 3.72 2.75 4.21 4.35 8.89 2.73 4.44 -11.07%
P/NAPS 0.80 0.41 0.36 0.36 0.35 0.50 0.41 55.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment