[HIGHTEC] QoQ Annualized Quarter Result on 31-Jul-2022 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
26-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Jul-2022 [#3]
Profit Trend
QoQ- 9.59%
YoY- -59.14%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 26,590 28,768 26,687 26,537 26,960 29,268 21,900 13.85%
PBT 5,430 6,892 10,950 8,234 7,700 8,936 19,977 -58.13%
Tax -1,464 -1,716 -2,175 -1,205 -1,286 -1,444 -1,227 12.53%
NP 3,966 5,176 8,775 7,029 6,414 7,492 18,750 -64.60%
-
NP to SH 3,966 5,176 8,775 7,029 6,414 7,492 18,750 -64.60%
-
Tax Rate 26.96% 24.90% 19.86% 14.63% 16.70% 16.16% 6.14% -
Total Cost 22,624 23,592 17,912 19,508 20,546 21,776 3,150 273.60%
-
Net Worth 129,935 130,571 128,655 119,374 117,944 117,874 115,630 8.10%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div 2,389 4,784 3,600 4,834 2,432 4,867 4,232 -31.76%
Div Payout % 60.25% 92.43% 41.03% 68.78% 37.93% 64.97% 22.57% -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 129,935 130,571 128,655 119,374 117,944 117,874 115,630 8.10%
NOSH 121,836 121,836 121,836 121,836 121,836 121,836 121,836 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 14.92% 17.99% 32.88% 26.49% 23.79% 25.60% 85.62% -
ROE 3.05% 3.96% 6.82% 5.89% 5.44% 6.36% 16.22% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 22.26 24.05 22.24 21.96 22.17 24.05 18.11 14.78%
EPS 3.32 4.24 7.25 5.79 5.28 6.16 16.40 -65.62%
DPS 2.00 4.00 3.00 4.00 2.00 4.00 3.50 -31.20%
NAPS 1.0876 1.0917 1.072 0.9877 0.9697 0.9687 0.9562 8.98%
Adjusted Per Share Value based on latest NOSH - 121,836
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 22.73 24.59 22.82 22.69 23.05 25.02 18.72 13.85%
EPS 3.39 4.43 7.50 6.01 5.48 6.41 16.03 -64.60%
DPS 2.04 4.09 3.08 4.13 2.08 4.16 3.62 -31.84%
NAPS 1.1109 1.1163 1.0999 1.0206 1.0083 1.0078 0.9886 8.10%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.93 1.15 0.89 0.925 0.995 1.17 1.91 -
P/RPS 4.18 4.78 4.00 4.21 4.49 4.86 10.55 -46.14%
P/EPS 28.01 26.57 12.17 15.90 18.87 19.00 12.32 73.16%
EY 3.57 3.76 8.22 6.29 5.30 5.26 8.12 -42.26%
DY 2.15 3.48 3.37 4.32 2.01 3.42 1.83 11.37%
P/NAPS 0.86 1.05 0.83 0.94 1.03 1.21 2.00 -43.11%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 26/06/23 27/03/23 22/12/22 26/09/22 28/06/22 28/03/22 29/12/21 -
Price 0.88 0.94 0.90 0.98 0.89 1.10 1.33 -
P/RPS 3.95 3.91 4.05 4.46 4.02 4.57 7.34 -33.91%
P/EPS 26.51 21.72 12.31 16.85 16.88 17.87 8.58 112.57%
EY 3.77 4.60 8.12 5.93 5.93 5.60 11.66 -52.98%
DY 2.27 4.26 3.33 4.08 2.25 3.64 2.63 -9.37%
P/NAPS 0.81 0.86 0.84 0.99 0.92 1.14 1.39 -30.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment