[XIN] QoQ Annualized Quarter Result on 30-Jun-2000 [#4]

Stock
[XIN] XIN SYNERGY GROUP BERHAD
Announcement Date
11-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 9.1%
YoY- 68.24%
Quarter Report
Latest QR
Upcoming QR
XIN's Result
XIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 70,378 75,186 93,588 57,585 50,973 46,730 32,828 -0.77%
PBT -7,210 -6,136 -2,340 -11,711 -12,913 -14,950 -18,424 0.95%
Tax 7,210 6,136 2,340 11,711 12,913 14,950 18,424 0.95%
NP 0 0 0 0 0 0 0 -
-
NP to SH -7,210 -6,136 -2,340 -11,738 -12,913 -14,950 -18,424 0.95%
-
Tax Rate - - - - - - - -
Total Cost 70,378 75,186 93,588 57,585 50,973 46,730 32,828 -0.77%
-
Net Worth -10,338 -7,968 -5,069 -4,792 -2,789 -399 2,358 -
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth -10,338 -7,968 -5,069 -4,792 -2,789 -399 2,358 -
NOSH 39,764 39,844 39,000 39,940 39,855 39,909 39,913 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -781.05% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 176.99 188.70 239.97 144.18 127.89 117.09 82.25 -0.77%
EPS -18.13 -15.40 -6.00 -29.40 -32.40 -37.46 -46.16 0.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.26 -0.20 -0.13 -0.12 -0.07 -0.01 0.0591 -
Adjusted Per Share Value based on latest NOSH - 39,466
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 14.70 15.70 19.54 12.02 10.64 9.76 6.85 -0.77%
EPS -1.51 -1.28 -0.49 -2.45 -2.70 -3.12 -3.85 0.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0216 -0.0166 -0.0106 -0.01 -0.0058 -0.0008 0.0049 -
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.34 0.65 1.25 1.63 2.43 0.00 0.00 -
P/RPS 0.19 0.34 0.52 1.13 1.90 0.00 0.00 -100.00%
P/EPS -1.88 -4.22 -20.83 -5.55 -7.50 0.00 0.00 -100.00%
EY -53.33 -23.69 -4.80 -18.03 -13.33 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 19/01/01 17/11/00 11/08/00 17/05/00 10/02/00 19/10/99 -
Price 0.38 0.76 0.92 1.65 1.95 2.62 0.00 -
P/RPS 0.21 0.40 0.38 1.14 1.52 2.24 0.00 -100.00%
P/EPS -2.10 -4.94 -15.33 -5.61 -6.02 -6.99 0.00 -100.00%
EY -47.72 -20.26 -6.52 -17.81 -16.62 -14.30 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment