[SCOMIES] QoQ Annualized Quarter Result on 30-Jun-2019 [#4]

Stock
[SCOMIES] SCOMI ENERGY SERVICES BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 53.74%
YoY- -4678.94%
Quarter Report
Latest QR
Upcoming QR
SCOMIES's Result
SCOMIES's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 456,722 464,044 431,548 645,321 3,152,478 524,454 518,320 -8.08%
PBT -2,866 -5,656 24,916 -80,252 -144,696 20,702 18,472 -
Tax -8,945 -8,026 -12,156 -19,337 -86,898 -15,058 -15,772 -31.45%
NP -11,812 -13,682 12,760 -99,589 -231,594 5,644 2,700 -
-
NP to SH -11,537 -19,080 14,164 -93,044 -201,150 3,877 3,844 -
-
Tax Rate - - 48.79% - - 72.74% 85.38% -
Total Cost 468,534 477,726 418,788 744,910 3,384,072 518,810 515,620 -6.17%
-
Net Worth 360,633 398,075 398,075 374,659 468,324 491,740 538,572 -23.44%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 360,633 398,075 398,075 374,659 468,324 491,740 538,572 -23.44%
NOSH 468,355 2,341,775 2,341,775 2,341,775 2,341,775 2,341,775 2,341,775 -65.76%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -2.59% -2.95% 2.96% -15.43% -7.35% 1.08% 0.52% -
ROE -3.20% -4.79% 3.56% -24.83% -42.95% 0.79% 0.71% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 97.52 19.82 18.43 27.56 134.63 22.40 22.14 168.46%
EPS -2.47 0.82 0.60 -3.97 -8.58 0.16 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.17 0.17 0.16 0.20 0.21 0.23 123.62%
Adjusted Per Share Value based on latest NOSH - 2,341,775
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 93.69 95.19 88.52 132.37 646.66 107.58 106.32 -8.07%
EPS -2.37 -3.91 2.91 -19.09 -41.26 0.80 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7398 0.8166 0.8166 0.7685 0.9607 1.0087 1.1048 -23.44%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.04 0.07 0.105 0.10 0.085 0.04 0.075 -
P/RPS 0.04 0.35 0.57 0.36 0.06 0.18 0.34 -75.95%
P/EPS -1.62 -8.59 17.36 -2.52 -0.99 24.16 45.69 -
EY -61.58 -11.64 5.76 -39.73 -101.06 4.14 2.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.41 0.62 0.63 0.43 0.19 0.33 -71.54%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 16/06/20 28/02/20 25/11/19 30/08/19 31/05/19 25/02/19 30/11/18 -
Price 0.12 0.21 0.075 0.08 0.08 0.055 0.04 -
P/RPS 0.12 1.06 0.41 0.29 0.06 0.25 0.18 -23.66%
P/EPS -4.87 -25.77 12.40 -2.01 -0.93 33.22 24.37 -
EY -20.53 -3.88 8.07 -49.67 -107.38 3.01 4.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 1.24 0.44 0.50 0.40 0.26 0.17 -3.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment