[ATLAN] QoQ Annualized Quarter Result on 28-Feb-2023 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
27-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
28-Feb-2023 [#4]
Profit Trend
QoQ- 24.94%
YoY- 2861.16%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Revenue 433,193 415,406 407,060 374,756 351,340 330,254 309,460 25.11%
PBT 33,157 30,450 32,032 33,537 26,914 22,588 25,224 19.97%
Tax -8,208 -8,074 -6,512 -6,250 -5,821 -5,798 -4,864 41.69%
NP 24,949 22,376 25,520 27,287 21,093 16,790 20,360 14.49%
-
NP to SH 20,370 17,618 20,132 21,896 17,525 14,468 18,488 6.66%
-
Tax Rate 24.75% 26.52% 20.33% 18.64% 21.63% 25.67% 19.28% -
Total Cost 408,244 393,030 381,540 347,469 330,246 313,464 289,100 25.84%
-
Net Worth 413,449 421,058 415,985 405,840 405,840 398,230 395,693 2.96%
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Div 33,819 30,438 - 10,146 13,528 - - -
Div Payout % 166.02% 172.77% - 46.34% 77.19% - - -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Net Worth 413,449 421,058 415,985 405,840 405,840 398,230 395,693 2.96%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
NP Margin 5.76% 5.39% 6.27% 7.28% 6.00% 5.08% 6.58% -
ROE 4.93% 4.18% 4.84% 5.40% 4.32% 3.63% 4.67% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 170.78 163.77 160.48 147.75 138.51 130.20 122.00 25.11%
EPS 8.03 6.94 7.92 8.63 6.91 5.70 7.28 6.74%
DPS 13.33 12.00 0.00 4.00 5.33 0.00 0.00 -
NAPS 1.63 1.66 1.64 1.60 1.60 1.57 1.56 2.96%
Adjusted Per Share Value based on latest NOSH - 253,650
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 170.78 163.77 160.48 147.75 138.51 130.20 122.00 25.11%
EPS 8.03 6.94 7.92 8.63 6.91 5.70 7.28 6.74%
DPS 13.33 12.00 0.00 4.00 5.33 0.00 0.00 -
NAPS 1.63 1.66 1.64 1.60 1.60 1.57 1.56 2.96%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 2.77 2.82 2.90 2.89 3.00 2.95 2.80 -
P/RPS 1.62 1.72 1.81 1.96 2.17 2.27 2.30 -20.81%
P/EPS 34.49 40.60 36.54 33.48 43.42 51.72 38.42 -6.93%
EY 2.90 2.46 2.74 2.99 2.30 1.93 2.60 7.54%
DY 4.81 4.26 0.00 1.38 1.78 0.00 0.00 -
P/NAPS 1.70 1.70 1.77 1.81 1.88 1.88 1.79 -3.37%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 11/01/24 12/10/23 11/07/23 27/04/23 12/01/23 13/10/22 14/07/22 -
Price 2.77 2.79 2.98 2.93 2.90 2.99 2.84 -
P/RPS 1.62 1.70 1.86 1.98 2.09 2.30 2.33 -21.50%
P/EPS 34.49 40.17 37.55 33.94 41.97 52.42 38.96 -7.79%
EY 2.90 2.49 2.66 2.95 2.38 1.91 2.57 8.37%
DY 4.81 4.30 0.00 1.37 1.84 0.00 0.00 -
P/NAPS 1.70 1.68 1.82 1.83 1.81 1.90 1.82 -4.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment