[ATLAN] QoQ Cumulative Quarter Result on 28-Feb-2023 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
27-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
28-Feb-2023 [#4]
Profit Trend
QoQ- 66.59%
YoY- 2861.16%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Cumulative Result
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Revenue 324,895 207,703 101,765 374,756 263,505 165,127 77,365 160.06%
PBT 24,868 15,225 8,008 33,537 20,186 11,294 6,306 149.39%
Tax -6,156 -4,037 -1,628 -6,250 -4,366 -2,899 -1,216 194.54%
NP 18,712 11,188 6,380 27,287 15,820 8,395 5,090 138.00%
-
NP to SH 15,278 8,809 5,033 21,896 13,144 7,234 4,622 121.73%
-
Tax Rate 24.75% 26.52% 20.33% 18.64% 21.63% 25.67% 19.28% -
Total Cost 306,183 196,515 95,385 347,469 247,685 156,732 72,275 161.58%
-
Net Worth 413,449 421,058 415,985 405,840 405,840 398,230 395,693 2.96%
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Div 25,365 15,219 - 10,146 10,146 - - -
Div Payout % 166.02% 172.77% - 46.34% 77.19% - - -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Net Worth 413,449 421,058 415,985 405,840 405,840 398,230 395,693 2.96%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
NP Margin 5.76% 5.39% 6.27% 7.28% 6.00% 5.08% 6.58% -
ROE 3.70% 2.09% 1.21% 5.40% 3.24% 1.82% 1.17% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 128.09 81.89 40.12 147.75 103.89 65.10 30.50 160.07%
EPS 6.02 3.47 1.98 8.63 5.18 2.85 1.82 121.83%
DPS 10.00 6.00 0.00 4.00 4.00 0.00 0.00 -
NAPS 1.63 1.66 1.64 1.60 1.60 1.57 1.56 2.96%
Adjusted Per Share Value based on latest NOSH - 253,650
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 128.09 81.89 40.12 147.75 103.89 65.10 30.50 160.07%
EPS 6.02 3.47 1.98 8.63 5.18 2.85 1.82 121.83%
DPS 10.00 6.00 0.00 4.00 4.00 0.00 0.00 -
NAPS 1.63 1.66 1.64 1.60 1.60 1.57 1.56 2.96%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 2.77 2.82 2.90 2.89 3.00 2.95 2.80 -
P/RPS 2.16 3.44 7.23 1.96 2.89 4.53 9.18 -61.85%
P/EPS 45.99 81.20 146.15 33.48 57.89 103.44 153.66 -55.22%
EY 2.17 1.23 0.68 2.99 1.73 0.97 0.65 123.20%
DY 3.61 2.13 0.00 1.38 1.33 0.00 0.00 -
P/NAPS 1.70 1.70 1.77 1.81 1.88 1.88 1.79 -3.37%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 11/01/24 12/10/23 11/07/23 27/04/23 12/01/23 13/10/22 14/07/22 -
Price 2.77 2.79 2.98 2.93 2.90 2.99 2.84 -
P/RPS 2.16 3.41 7.43 1.98 2.79 4.59 9.31 -62.20%
P/EPS 45.99 80.34 150.18 33.94 55.96 104.84 155.86 -55.64%
EY 2.17 1.24 0.67 2.95 1.79 0.95 0.64 125.52%
DY 3.61 2.15 0.00 1.37 1.38 0.00 0.00 -
P/NAPS 1.70 1.68 1.82 1.83 1.81 1.90 1.82 -4.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment