[ATLAN] QoQ TTM Result on 28-Feb-2023 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
27-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
28-Feb-2023 [#4]
Profit Trend
QoQ- 28.74%
YoY- 2861.16%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
TTM Result
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Revenue 436,146 417,332 399,156 374,756 343,678 320,962 252,537 43.89%
PBT 38,219 37,468 35,239 33,537 23,052 16,115 -2,481 -
Tax -8,040 -7,388 -6,662 -6,250 -2,680 -2,342 88 -
NP 30,179 30,080 28,577 27,287 20,372 13,773 -2,393 -
-
NP to SH 24,030 23,471 22,307 21,896 17,008 12,275 400 1430.07%
-
Tax Rate 21.04% 19.72% 18.91% 18.64% 11.63% 14.53% - -
Total Cost 405,967 387,252 370,579 347,469 323,306 307,189 254,930 36.32%
-
Net Worth 413,449 421,058 415,985 405,840 405,840 398,230 395,693 2.96%
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Div 25,365 25,365 10,146 10,146 10,146 - 12,682 58.67%
Div Payout % 105.56% 108.07% 45.48% 46.34% 59.65% - 3,170.63% -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Net Worth 413,449 421,058 415,985 405,840 405,840 398,230 395,693 2.96%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
NP Margin 6.92% 7.21% 7.16% 7.28% 5.93% 4.29% -0.95% -
ROE 5.81% 5.57% 5.36% 5.40% 4.19% 3.08% 0.10% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 171.95 164.53 157.36 147.75 135.49 126.54 99.56 43.90%
EPS 9.47 9.25 8.79 8.63 6.71 4.84 0.16 1414.98%
DPS 10.00 10.00 4.00 4.00 4.00 0.00 5.00 58.67%
NAPS 1.63 1.66 1.64 1.60 1.60 1.57 1.56 2.96%
Adjusted Per Share Value based on latest NOSH - 253,650
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 171.95 164.53 157.36 147.75 135.49 126.54 99.56 43.90%
EPS 9.47 9.25 8.79 8.63 6.71 4.84 0.16 1414.98%
DPS 10.00 10.00 4.00 4.00 4.00 0.00 5.00 58.67%
NAPS 1.63 1.66 1.64 1.60 1.60 1.57 1.56 2.96%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 2.77 2.82 2.90 2.89 3.00 2.95 2.80 -
P/RPS 1.61 1.71 1.84 1.96 2.21 2.33 2.81 -30.99%
P/EPS 29.24 30.48 32.98 33.48 44.74 60.96 1,775.55 -93.51%
EY 3.42 3.28 3.03 2.99 2.24 1.64 0.06 1377.45%
DY 3.61 3.55 1.38 1.38 1.33 0.00 1.79 59.55%
P/NAPS 1.70 1.70 1.77 1.81 1.88 1.88 1.79 -3.37%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 11/01/24 12/10/23 11/07/23 27/04/23 12/01/23 13/10/22 14/07/22 -
Price 2.77 2.79 2.98 2.93 2.90 2.99 2.84 -
P/RPS 1.61 1.70 1.89 1.98 2.14 2.36 2.85 -31.63%
P/EPS 29.24 30.15 33.89 33.94 43.25 61.79 1,800.91 -93.57%
EY 3.42 3.32 2.95 2.95 2.31 1.62 0.06 1377.45%
DY 3.61 3.58 1.34 1.37 1.38 0.00 1.76 61.36%
P/NAPS 1.70 1.68 1.82 1.83 1.81 1.90 1.82 -4.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment