[WONG] QoQ Annualized Quarter Result on 31-Jan-2015 [#1]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
10-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Jan-2015 [#1]
Profit Trend
QoQ- 21.27%
YoY- 37.93%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Revenue 29,623 28,456 28,592 28,052 26,670 24,857 22,200 21.14%
PBT -3,384 2,841 -3,500 -4,052 -5,126 -5,134 -5,560 -28.11%
Tax -35 0 -2 0 -21 -1 0 -
NP -3,419 2,841 -3,502 -4,052 -5,147 -5,136 -5,560 -27.62%
-
NP to SH -3,435 -2,848 -3,502 -4,052 -5,147 -5,136 -5,560 -27.39%
-
Tax Rate - 0.00% - - - - - -
Total Cost 33,042 25,614 32,094 32,104 31,817 29,993 27,760 12.27%
-
Net Worth 52,846 54,087 55,005 54,756 56,781 57,506 57,393 -5.33%
Dividend
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Net Worth 52,846 54,087 55,005 54,756 56,781 57,506 57,393 -5.33%
NOSH 91,114 91,673 91,675 91,261 91,583 91,279 89,677 1.06%
Ratio Analysis
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
NP Margin -11.54% 9.99% -12.25% -14.44% -19.30% -20.66% -25.05% -
ROE -6.50% -5.27% -6.37% -7.40% -9.06% -8.93% -9.69% -
Per Share
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 32.51 31.04 31.19 30.74 29.12 27.23 24.76 19.84%
EPS -3.77 -3.11 -3.82 -4.44 -5.62 -5.63 -6.20 -28.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.59 0.60 0.60 0.62 0.63 0.64 -6.33%
Adjusted Per Share Value based on latest NOSH - 91,261
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 11.88 11.41 11.47 11.25 10.70 9.97 8.90 21.16%
EPS -1.38 -1.14 -1.40 -1.62 -2.06 -2.06 -2.23 -27.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2119 0.2169 0.2206 0.2196 0.2277 0.2306 0.2302 -5.35%
Price Multiplier on Financial Quarter End Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 -
Price 0.53 0.58 0.57 0.62 0.585 0.745 0.705 -
P/RPS 1.63 1.87 1.83 2.02 2.01 2.74 2.85 -31.02%
P/EPS -14.06 -18.67 -14.92 -13.96 -10.41 -13.24 -11.37 15.16%
EY -7.11 -5.36 -6.70 -7.16 -9.61 -7.55 -8.79 -13.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.98 0.95 1.03 0.94 1.18 1.10 -11.84%
Price Multiplier on Announcement Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 28/12/15 15/09/15 23/06/15 10/03/15 23/12/14 30/09/14 30/06/14 -
Price 0.525 0.58 0.62 0.55 0.52 0.61 0.74 -
P/RPS 1.61 1.87 1.99 1.79 1.79 2.24 2.99 -33.73%
P/EPS -13.93 -18.67 -16.23 -12.39 -9.25 -10.84 -11.94 10.79%
EY -7.18 -5.36 -6.16 -8.07 -10.81 -9.22 -8.38 -9.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.98 1.03 0.92 0.84 0.97 1.16 -14.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment