[WONG] QoQ TTM Result on 31-Jan-2015 [#1]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
10-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Jan-2015 [#1]
Profit Trend
QoQ- 12.03%
YoY- 9.91%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Revenue 29,622 29,368 29,866 28,588 26,671 25,310 25,810 9.59%
PBT -3,383 -3,405 -4,095 -4,507 -5,126 -5,405 -4,921 -22.05%
Tax -35 -20 -22 -21 -21 26 13 -
NP -3,418 -3,425 -4,117 -4,528 -5,147 -5,379 -4,908 -21.38%
-
NP to SH -3,434 -3,430 -4,117 -4,528 -5,147 -5,379 -4,908 -21.13%
-
Tax Rate - - - - - - - -
Total Cost 33,040 32,793 33,983 33,116 31,818 30,689 30,718 4.96%
-
Net Worth 52,686 54,083 54,592 54,756 56,943 57,233 57,399 -5.53%
Dividend
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Net Worth 52,686 54,083 54,592 54,756 56,943 57,233 57,399 -5.53%
NOSH 90,839 91,666 90,987 91,261 91,843 90,847 89,687 0.85%
Ratio Analysis
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
NP Margin -11.54% -11.66% -13.78% -15.84% -19.30% -21.25% -19.02% -
ROE -6.52% -6.34% -7.54% -8.27% -9.04% -9.40% -8.55% -
Per Share
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 32.61 32.04 32.82 31.33 29.04 27.86 28.78 8.66%
EPS -3.78 -3.74 -4.52 -4.96 -5.60 -5.92 -5.47 -21.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.59 0.60 0.60 0.62 0.63 0.64 -6.33%
Adjusted Per Share Value based on latest NOSH - 91,261
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 11.75 11.65 11.84 11.34 10.58 10.04 10.24 9.57%
EPS -1.36 -1.36 -1.63 -1.80 -2.04 -2.13 -1.95 -21.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.209 0.2145 0.2165 0.2172 0.2258 0.227 0.2277 -5.53%
Price Multiplier on Financial Quarter End Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 -
Price 0.53 0.58 0.57 0.62 0.585 0.745 0.705 -
P/RPS 1.63 1.81 1.74 1.98 2.01 2.67 2.45 -23.73%
P/EPS -14.02 -15.50 -12.60 -12.50 -10.44 -12.58 -12.88 5.80%
EY -7.13 -6.45 -7.94 -8.00 -9.58 -7.95 -7.76 -5.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.98 0.95 1.03 0.94 1.18 1.10 -11.84%
Price Multiplier on Announcement Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 28/12/15 15/09/15 23/06/15 10/03/15 23/12/14 30/09/14 30/06/14 -
Price 0.525 0.58 0.62 0.55 0.52 0.61 0.74 -
P/RPS 1.61 1.81 1.89 1.76 1.79 2.19 2.57 -26.72%
P/EPS -13.89 -15.50 -13.70 -11.09 -9.28 -10.30 -13.52 1.81%
EY -7.20 -6.45 -7.30 -9.02 -10.78 -9.71 -7.40 -1.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.98 1.03 0.92 0.84 0.97 1.16 -14.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment