[AMTEK] QoQ Annualized Quarter Result on 31-Dec-2012 [#2]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Dec-2012 [#2]
Profit Trend
QoQ- 142.87%
YoY- -11.83%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 47,916 47,269 51,044 51,230 48,816 49,382 52,428 -5.81%
PBT 3,816 230 2,544 2,674 -944 607 2,022 52.65%
Tax -1,344 -1,042 -1,481 -1,618 -1,524 -264 -1,292 2.66%
NP 2,472 -812 1,062 1,056 -2,468 343 730 125.33%
-
NP to SH 2,472 -647 1,064 1,058 -2,468 344 732 124.92%
-
Tax Rate 35.22% 453.04% 58.22% 60.51% - 43.49% 63.90% -
Total Cost 45,444 48,081 49,981 50,174 51,284 49,039 51,697 -8.22%
-
Net Worth 24,999 24,499 25,999 25,499 24,499 24,999 25,499 -1.31%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 24,999 24,499 25,999 25,499 24,499 24,999 25,499 -1.31%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 5.16% -1.72% 2.08% 2.06% -5.06% 0.69% 1.39% -
ROE 9.89% -2.64% 4.09% 4.15% -10.07% 1.38% 2.87% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 95.83 94.54 102.09 102.46 97.63 98.77 104.86 -5.82%
EPS 4.96 -1.29 2.13 2.12 -4.92 0.69 1.47 124.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.49 0.52 0.51 0.49 0.50 0.51 -1.31%
Adjusted Per Share Value based on latest NOSH - 49,998
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 95.83 94.54 102.09 102.46 97.63 98.77 104.86 -5.82%
EPS 4.96 -1.29 2.13 2.12 -4.92 0.69 1.47 124.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.49 0.52 0.51 0.49 0.50 0.51 -1.31%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.22 0.17 0.17 0.20 0.22 0.25 0.31 -
P/RPS 0.23 0.18 0.17 0.20 0.23 0.25 0.30 -16.21%
P/EPS 4.45 -13.14 7.99 9.45 -4.46 36.34 21.17 -64.61%
EY 22.47 -7.61 12.52 10.58 -22.44 2.75 4.72 182.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.35 0.33 0.39 0.45 0.50 0.61 -19.55%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 29/11/13 29/08/13 31/05/13 27/02/13 30/11/12 30/08/12 30/05/12 -
Price 0.235 0.245 0.205 0.16 0.22 0.25 0.23 -
P/RPS 0.25 0.26 0.20 0.16 0.23 0.25 0.22 8.88%
P/EPS 4.75 -18.93 9.63 7.56 -4.46 36.34 15.71 -54.91%
EY 21.04 -5.28 10.38 13.23 -22.44 2.75 6.37 121.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.50 0.39 0.31 0.45 0.50 0.45 2.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment