[AMTEK] QoQ Annualized Quarter Result on 31-Mar-2003 [#3]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- -92.39%
YoY- -17.37%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 106,428 94,144 93,277 95,309 110,538 82,920 70,268 31.78%
PBT -17,794 -4,404 -7,199 1,590 4,924 1,420 2,959 -
Tax -280 -944 -364 -1,381 -2,174 -1,356 -1,365 -65.11%
NP -18,074 -5,348 -7,563 209 2,750 64 1,594 -
-
NP to SH -18,074 -5,348 -7,563 209 2,750 64 1,594 -
-
Tax Rate - - - 86.86% 44.15% 95.49% 46.13% -
Total Cost 124,502 99,492 100,840 95,100 107,788 82,856 68,674 48.52%
-
Net Worth 73,608 81,260 83,588 91,784 92,332 90,799 87,090 -10.57%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 73,608 81,260 83,588 91,784 92,332 90,799 87,090 -10.57%
NOSH 40,004 40,029 39,994 40,256 39,970 40,000 39,949 0.09%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin -16.98% -5.68% -8.11% 0.22% 2.49% 0.08% 2.27% -
ROE -24.55% -6.58% -9.05% 0.23% 2.98% 0.07% 1.83% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 266.04 235.18 233.22 236.76 276.55 207.30 175.89 31.66%
EPS -45.18 -13.36 -18.91 0.52 6.88 0.16 3.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 2.03 2.09 2.28 2.31 2.27 2.18 -10.66%
Adjusted Per Share Value based on latest NOSH - 39,934
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 212.86 188.29 186.56 190.62 221.08 165.84 140.54 31.78%
EPS -36.15 -10.70 -15.13 0.42 5.50 0.13 3.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4722 1.6253 1.6718 1.8357 1.8467 1.816 1.7419 -10.58%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 1.14 1.12 0.98 1.00 1.10 0.82 1.20 -
P/RPS 0.43 0.48 0.42 0.42 0.40 0.40 0.68 -26.26%
P/EPS -2.52 -8.38 -5.18 192.31 15.99 512.50 30.08 -
EY -39.63 -11.93 -19.30 0.52 6.25 0.20 3.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.55 0.47 0.44 0.48 0.36 0.55 8.29%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 27/02/04 28/11/03 29/08/03 29/05/03 28/02/03 26/12/02 30/08/02 -
Price 1.50 1.26 1.13 0.78 1.09 0.80 1.08 -
P/RPS 0.56 0.54 0.48 0.33 0.39 0.39 0.61 -5.52%
P/EPS -3.32 -9.43 -5.98 150.00 15.84 500.00 27.07 -
EY -30.12 -10.60 -16.73 0.67 6.31 0.20 3.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.62 0.54 0.34 0.47 0.35 0.50 38.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment