[PLB] QoQ Annualized Quarter Result on 29-Feb-2000 [#2]

Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
29-Feb-2000 [#2]
Profit Trend
QoQ- 1651.25%
YoY- 58.39%
Quarter Report
View:
Show?
Annualized Quarter Result
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 61,044 108,451 62,952 60,546 32,604 64,531 0 -100.00%
PBT 7,668 15,405 10,578 14,752 1,408 15,571 0 -100.00%
Tax -2,152 -4,984 -2,808 -3,544 -768 -219 0 -100.00%
NP 5,516 10,421 7,770 11,208 640 15,352 0 -100.00%
-
NP to SH 5,516 10,421 7,770 11,208 640 15,352 0 -100.00%
-
Tax Rate 28.06% 32.35% 26.55% 24.02% 54.55% 1.41% - -
Total Cost 55,528 98,030 55,181 49,338 31,964 49,179 0 -100.00%
-
Net Worth 108,546 87,252 89,105 88,463 83,199 82,788 0 -100.00%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 108,546 87,252 89,105 88,463 83,199 82,788 0 -100.00%
NOSH 76,983 40,208 40,137 40,028 39,999 39,994 39,977 -0.66%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 9.04% 9.61% 12.34% 18.51% 1.96% 23.79% 0.00% -
ROE 5.08% 11.94% 8.72% 12.67% 0.77% 18.54% 0.00% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 79.30 269.72 156.84 151.26 81.51 161.35 0.00 -100.00%
EPS 7.16 11.20 19.36 28.00 1.60 38.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 2.17 2.22 2.21 2.08 2.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,007
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 54.31 96.49 56.01 53.87 29.01 57.41 0.00 -100.00%
EPS 4.91 9.27 6.91 9.97 0.57 13.66 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9658 0.7763 0.7928 0.7871 0.7402 0.7366 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 - - - -
Price 1.37 3.38 3.72 3.64 0.00 0.00 0.00 -
P/RPS 1.73 1.25 2.37 2.41 0.00 0.00 0.00 -100.00%
P/EPS 19.12 13.04 19.21 13.00 0.00 0.00 0.00 -100.00%
EY 5.23 7.67 5.20 7.69 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.56 1.68 1.65 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 22/01/01 02/11/00 28/07/00 28/04/00 24/02/00 29/10/99 - -
Price 1.26 1.50 3.52 3.74 4.16 0.00 0.00 -
P/RPS 1.59 0.56 2.24 2.47 5.10 0.00 0.00 -100.00%
P/EPS 17.59 5.79 18.18 13.36 260.00 0.00 0.00 -100.00%
EY 5.69 17.28 5.50 7.49 0.38 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.69 1.59 1.69 2.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment