[YONGTAI] QoQ Annualized Quarter Result on 31-Dec-2022 [#2]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -7.09%
YoY- 103.75%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 53,048 121,870 133,924 157,176 197,548 71,780 34,058 34.33%
PBT -25,476 -15,784 12,029 7,300 11,252 -352,446 -286,321 -80.04%
Tax -32 -6,114 -8,381 -764 -4,208 1,923 -762 -87.89%
NP -25,508 -21,898 3,648 6,536 7,044 -350,523 -287,084 -80.05%
-
NP to SH -25,280 -21,671 3,860 6,734 7,248 -346,672 -281,784 -79.93%
-
Tax Rate - - 69.67% 10.47% 37.40% - - -
Total Cost 78,556 143,768 130,276 150,640 190,504 422,303 321,142 -60.85%
-
Net Worth 253,338 257,117 283,572 283,572 237,426 280,385 368,617 -22.10%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 253,338 257,117 283,572 283,572 237,426 280,385 368,617 -22.10%
NOSH 378,117 378,117 378,097 378,097 378,097 1,418,582 1,373,582 -57.64%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -48.08% -17.97% 2.72% 4.16% 3.57% -488.33% -842.91% -
ROE -9.98% -8.43% 1.36% 2.37% 3.05% -123.64% -76.44% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 14.03 32.23 35.42 41.57 62.40 5.12 2.49 216.31%
EPS -6.68 -5.97 1.08 1.94 2.28 -25.38 -20.81 -53.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.68 0.75 0.75 0.75 0.20 0.27 83.18%
Adjusted Per Share Value based on latest NOSH - 378,097
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 12.37 28.43 31.24 36.66 46.08 16.74 7.94 34.35%
EPS -5.90 -5.05 0.90 1.57 1.69 -80.86 -65.73 -79.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5909 0.5997 0.6614 0.6614 0.5538 0.654 0.8598 -22.10%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.395 0.425 0.19 0.20 0.22 0.09 0.12 -
P/RPS 2.82 1.32 0.54 0.48 0.35 1.76 4.81 -29.92%
P/EPS -5.91 -7.42 18.61 11.23 9.61 -0.36 -0.58 369.34%
EY -16.93 -13.49 5.37 8.91 10.41 -274.76 -172.00 -78.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.63 0.25 0.27 0.29 0.45 0.44 21.57%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 24/08/23 26/05/23 28/02/23 23/11/22 26/08/22 26/05/22 -
Price 0.30 0.37 0.42 0.20 0.20 0.26 0.06 -
P/RPS 2.14 1.15 1.19 0.48 0.32 5.08 2.41 -7.60%
P/EPS -4.49 -6.46 41.14 11.23 8.74 -1.05 -0.29 520.16%
EY -22.29 -15.49 2.43 8.91 11.45 -95.11 -344.00 -83.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.54 0.56 0.27 0.27 1.30 0.22 61.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment