[VIZIONE] QoQ Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
29-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -473.23%
YoY- -55.7%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 9,680 5,399 6,160 8,126 13,444 19,800 19,872 -38.06%
PBT 52 -1,479 -4,080 -4,210 1,128 -2,355 -1,438 -
Tax 0 -16,806 0 0 0 28 0 -
NP 52 -18,285 -4,080 -4,210 1,128 -2,327 -1,438 -
-
NP to SH 52 -18,285 -4,080 -4,210 1,128 -2,132 -1,178 -
-
Tax Rate 0.00% - - - 0.00% - - -
Total Cost 9,628 23,684 10,240 12,336 12,316 22,127 21,310 -41.09%
-
Net Worth 13,910 4,905 14,939 9,868 12,188 12,103 11,455 13.80%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 13,910 4,905 14,939 9,868 12,188 12,103 11,455 13.80%
NOSH 130,000 45,003 84,855 45,000 44,761 44,978 45,102 102.40%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 0.54% -338.67% -66.23% -51.81% 8.39% -11.75% -7.24% -
ROE 0.37% -372.75% -27.31% -42.66% 9.25% -17.61% -10.29% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 7.45 12.00 13.69 18.06 30.03 44.02 44.06 -69.38%
EPS 0.04 -15.68 -9.07 -9.36 2.52 -4.74 -2.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.107 0.109 0.332 0.2193 0.2723 0.2691 0.254 -43.77%
Adjusted Per Share Value based on latest NOSH - 45,000
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 2.36 1.32 1.50 1.98 3.28 4.83 4.85 -38.10%
EPS 0.01 -4.46 -1.00 -1.03 0.28 -0.52 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.034 0.012 0.0365 0.0241 0.0298 0.0296 0.028 13.80%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.20 0.20 0.16 0.30 0.18 0.175 0.19 -
P/RPS 2.69 1.67 1.17 1.66 0.60 0.40 0.43 239.13%
P/EPS 500.00 -0.49 -1.76 -3.21 7.14 -3.69 -7.27 -
EY 0.20 -203.15 -56.67 -31.19 14.00 -27.09 -13.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 1.83 0.48 1.37 0.66 0.65 0.75 83.77%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 24/05/12 28/02/12 22/11/11 29/08/11 30/05/11 23/02/11 23/11/10 -
Price 0.17 0.17 0.16 0.17 0.27 0.17 0.20 -
P/RPS 2.28 1.42 1.17 0.94 0.90 0.39 0.45 194.70%
P/EPS 425.00 -0.42 -1.76 -1.82 10.71 -3.59 -7.65 -
EY 0.24 -239.00 -56.67 -55.03 9.33 -27.88 -13.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.56 0.48 0.78 0.99 0.63 0.79 59.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment