[OCR] QoQ Annualized Quarter Result on 31-Jul-2011 [#4]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
30-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
31-Jul-2011 [#4]
Profit Trend
QoQ- -206.52%
YoY- -69.17%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 32,984 35,594 40,720 16,844 17,590 19,548 21,212 34.25%
PBT -1,526 -2,470 668 -2,162 -705 698 1,016 -
Tax 0 0 0 0 0 0 0 -
NP -1,526 -2,470 668 -2,162 -705 698 1,016 -
-
NP to SH -1,526 -2,470 668 -2,162 -705 698 1,016 -
-
Tax Rate - - 0.00% - - 0.00% 0.00% -
Total Cost 34,510 38,064 40,052 19,006 18,295 18,850 20,196 42.97%
-
Net Worth 36,935 35,123 44,533 11,124 12,398 13,549 13,109 99.61%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 36,935 35,123 44,533 11,124 12,398 13,549 13,109 99.61%
NOSH 123,118 113,302 139,166 41,200 41,328 41,058 40,967 108.39%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin -4.63% -6.94% 1.64% -12.84% -4.01% 3.57% 4.79% -
ROE -4.13% -7.03% 1.50% -19.44% -5.69% 5.15% 7.75% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 26.79 31.41 29.26 40.88 42.56 47.61 51.78 -35.57%
EPS -1.24 -2.18 0.48 -5.25 -1.71 1.70 2.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.31 0.32 0.27 0.30 0.33 0.32 -4.21%
Adjusted Per Share Value based on latest NOSH - 41,237
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 0.99 1.07 1.22 0.50 0.53 0.59 0.63 35.20%
EPS -0.05 -0.07 0.02 -0.06 -0.02 0.02 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0111 0.0105 0.0133 0.0033 0.0037 0.0041 0.0039 100.96%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 0.20 0.24 0.17 0.44 0.32 0.34 0.36 -
P/RPS 0.75 0.76 0.58 1.08 0.75 0.71 0.70 4.71%
P/EPS -16.13 -11.01 35.42 -8.38 -18.75 20.00 14.52 -
EY -6.20 -9.08 2.82 -11.93 -5.33 5.00 6.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.77 0.53 1.63 1.07 1.03 1.13 -29.44%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 28/06/12 29/03/12 22/12/11 30/09/11 29/06/11 21/03/11 28/12/10 -
Price 0.17 0.21 0.19 0.16 0.35 0.29 0.35 -
P/RPS 0.63 0.67 0.65 0.39 0.82 0.61 0.68 -4.96%
P/EPS -13.71 -9.63 39.58 -3.05 -20.51 17.06 14.11 -
EY -7.29 -10.38 2.53 -32.80 -4.88 5.86 7.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.68 0.59 0.59 1.17 0.88 1.09 -35.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment