[LTKM] QoQ Annualized Quarter Result on 30-Sep-2001 [#2]

Stock
[LTKM] LTKM BHD
Announcement Date
21-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 333.04%
YoY- -67.93%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 52,772 56,691 55,522 56,880 56,876 62,961 64,328 -12.39%
PBT -3,688 1,767 1,109 2,042 356 5,008 7,117 -
Tax 3,688 -569 14 -50 104 -667 -925 -
NP 0 1,198 1,124 1,992 460 4,341 6,192 -
-
NP to SH -3,400 1,198 1,124 1,992 460 4,341 6,192 -
-
Tax Rate - 32.20% -1.26% 2.45% -29.21% 13.32% 13.00% -
Total Cost 52,772 55,493 54,398 54,888 56,416 58,620 58,136 -6.26%
-
Net Worth 59,095 59,298 58,730 59,199 57,500 58,013 60,800 -1.88%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - 801 - - - 3,200 - -
Div Payout % - 66.89% - - - 73.73% - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 59,095 59,298 58,730 59,199 57,500 58,013 60,800 -1.88%
NOSH 40,476 40,066 39,952 39,999 39,655 40,009 40,000 0.79%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 2.11% 2.02% 3.50% 0.81% 6.89% 9.63% -
ROE -5.75% 2.02% 1.91% 3.36% 0.80% 7.48% 10.18% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 130.38 141.49 138.97 142.20 143.43 157.37 160.82 -13.08%
EPS -8.40 2.99 2.81 4.98 1.16 10.85 15.48 -
DPS 0.00 2.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 1.46 1.48 1.47 1.48 1.45 1.45 1.52 -2.65%
Adjusted Per Share Value based on latest NOSH - 40,045
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 36.86 39.60 38.78 39.73 39.72 43.98 44.93 -12.39%
EPS -2.37 0.84 0.79 1.39 0.32 3.03 4.32 -
DPS 0.00 0.56 0.00 0.00 0.00 2.24 0.00 -
NAPS 0.4127 0.4142 0.4102 0.4135 0.4016 0.4052 0.4247 -1.89%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.11 1.28 1.33 1.16 1.15 1.23 1.37 -
P/RPS 0.85 0.90 0.96 0.82 0.80 0.78 0.85 0.00%
P/EPS -13.21 42.81 47.27 23.29 99.14 11.34 8.85 -
EY -7.57 2.34 2.12 4.29 1.01 8.82 11.30 -
DY 0.00 1.56 0.00 0.00 0.00 6.50 0.00 -
P/NAPS 0.76 0.86 0.90 0.78 0.79 0.85 0.90 -10.68%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 21/08/02 28/05/02 26/02/02 21/11/01 28/08/01 25/05/01 01/03/01 -
Price 1.09 1.15 1.30 1.30 1.32 1.08 1.26 -
P/RPS 0.84 0.81 0.94 0.91 0.92 0.69 0.78 5.07%
P/EPS -12.98 38.46 46.21 26.10 113.79 9.95 8.14 -
EY -7.71 2.60 2.16 3.83 0.88 10.05 12.29 -
DY 0.00 1.74 0.00 0.00 0.00 7.41 0.00 -
P/NAPS 0.75 0.78 0.88 0.88 0.91 0.74 0.83 -6.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment