[LTKM] QoQ Annualized Quarter Result on 31-Mar-2017 [#4]

Stock
[LTKM] LTKM BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -8.66%
YoY- 7.07%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 174,034 169,250 159,248 168,874 172,320 172,902 170,728 1.28%
PBT 7,797 4,668 -2,804 18,603 20,513 23,334 19,376 -45.40%
Tax -4,533 -2,978 -1,432 -6,135 -6,862 -6,932 -7,100 -25.79%
NP 3,264 1,690 -4,236 12,468 13,650 16,402 12,276 -58.55%
-
NP to SH 3,264 1,690 -4,236 12,468 13,650 16,402 12,276 -58.55%
-
Tax Rate 58.14% 63.80% - 32.98% 33.45% 29.71% 36.64% -
Total Cost 170,770 167,560 163,484 156,406 158,669 156,500 158,452 5.10%
-
Net Worth 234,187 235,488 238,090 238,090 230,284 228,983 225,079 2.67%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 1,734 - - - 2,602 - - -
Div Payout % 53.15% - - - 19.06% - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 234,187 235,488 238,090 238,090 230,284 228,983 225,079 2.67%
NOSH 130,104 130,104 130,104 130,104 130,104 130,104 130,104 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 1.88% 1.00% -2.66% 7.38% 7.92% 9.49% 7.19% -
ROE 1.39% 0.72% -1.78% 5.24% 5.93% 7.16% 5.45% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 133.77 130.09 122.40 129.80 132.45 132.90 131.22 1.28%
EPS 2.51 1.30 -3.24 9.58 10.49 12.60 9.44 -58.55%
DPS 1.33 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.80 1.81 1.83 1.83 1.77 1.76 1.73 2.67%
Adjusted Per Share Value based on latest NOSH - 130,104
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 121.55 118.21 111.23 117.95 120.36 120.76 119.24 1.28%
EPS 2.28 1.18 -2.96 8.71 9.53 11.46 8.57 -58.53%
DPS 1.21 0.00 0.00 0.00 1.82 0.00 0.00 -
NAPS 1.6357 1.6448 1.6629 1.6629 1.6084 1.5993 1.5721 2.67%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.07 1.42 1.77 1.28 1.32 1.31 1.41 -
P/RPS 0.80 1.09 1.45 0.99 1.00 0.99 1.07 -17.57%
P/EPS 42.65 109.32 -54.36 13.36 12.58 10.39 14.94 100.85%
EY 2.34 0.91 -1.84 7.49 7.95 9.62 6.69 -50.26%
DY 1.25 0.00 0.00 0.00 1.52 0.00 0.00 -
P/NAPS 0.59 0.78 0.97 0.70 0.75 0.74 0.82 -19.65%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 13/02/18 15/11/17 16/08/17 24/05/17 16/02/17 17/11/16 17/08/16 -
Price 1.02 1.30 1.49 1.78 1.35 1.26 1.41 -
P/RPS 0.76 1.00 1.22 1.37 1.02 0.95 1.07 -20.34%
P/EPS 40.66 100.08 -45.76 18.57 12.87 9.99 14.94 94.57%
EY 2.46 1.00 -2.19 5.38 7.77 10.01 6.69 -48.58%
DY 1.31 0.00 0.00 0.00 1.48 0.00 0.00 -
P/NAPS 0.57 0.72 0.81 0.97 0.76 0.72 0.82 -21.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment