[ABLEGRP] QoQ Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
24-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -0.86%
YoY- 40.81%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 34,760 22,214 3,077 7,852 6,956 3,609 8,440 157.15%
PBT 5,204 -16,602 216 -9,348 -9,268 -4,766 -10,108 -
Tax -1,896 -2,104 -78 0 0 0 0 -
NP 3,308 -18,706 137 -9,348 -9,268 -4,766 -10,108 -
-
NP to SH 3,308 -18,706 137 -9,348 -9,268 -4,766 -10,108 -
-
Tax Rate 36.43% - 36.11% - - - - -
Total Cost 31,452 40,920 2,940 17,200 16,224 8,375 18,548 42.24%
-
Net Worth 131,071 19,690 509,848 -33,432 -31,235 -29,044 -26,854 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 131,071 19,690 509,848 -33,432 -31,235 -29,044 -26,854 -
NOSH 156,037 22,895 257,499 43,990 43,993 44,007 44,024 132.64%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 9.52% -84.21% 4.46% -119.05% -133.24% -132.06% -119.76% -
ROE 2.52% -95.00% 0.03% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 22.28 97.02 1.20 17.85 15.81 8.20 19.17 10.55%
EPS 2.12 -81.70 0.05 -21.25 -21.07 -10.83 -22.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.86 1.98 -0.76 -0.71 -0.66 -0.61 -
Adjusted Per Share Value based on latest NOSH - 44,010
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 13.17 8.42 1.17 2.98 2.64 1.37 3.20 157.03%
EPS 1.25 -7.09 0.05 -3.54 -3.51 -1.81 -3.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4967 0.0746 1.932 -0.1267 -0.1184 -0.1101 -0.1018 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.52 1.69 1.08 0.93 0.95 0.60 0.45 -
P/RPS 6.82 1.74 90.37 0.00 0.00 0.00 0.00 -
P/EPS 71.70 -2.07 2,025.00 0.00 0.00 0.00 0.00 -
EY 1.39 -48.34 0.05 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.97 0.55 1.11 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 31/05/07 28/02/07 30/11/06 24/08/06 25/05/06 27/02/06 30/11/05 -
Price 1.60 1.56 1.70 1.05 0.88 0.82 0.50 -
P/RPS 7.18 1.61 142.25 0.00 0.00 0.00 0.00 -
P/EPS 75.47 -1.91 3,187.50 0.00 0.00 0.00 0.00 -
EY 1.32 -52.37 0.03 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 1.81 0.86 1.25 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment