[ABLEGRP] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
24-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -10.33%
YoY- 70.62%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 CAGR
Revenue 12,646 17,204 17,552 2,635 1,523 2,655 2,790 26.16%
PBT -1,447 1,649 3,771 -2,403 -2,377 -3,513 -3,295 -11.88%
Tax 0 -571 -1,169 0 0 0 0 -
NP -1,447 1,078 2,602 -2,403 -2,377 -3,513 -3,295 -11.88%
-
NP to SH -1,447 1,078 2,602 -2,403 -2,377 -3,513 -3,295 -11.88%
-
Tax Rate - 34.63% 31.00% - - - - -
Total Cost 14,093 16,126 14,950 5,038 3,900 6,168 6,085 13.78%
-
Net Worth 166,251 152,460 134,746 -33,448 -11,480 6,603 27,275 32.05%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 166,251 152,460 134,746 -33,448 -11,480 6,603 27,275 32.05%
NOSH 153,936 154,000 154,880 44,010 44,018 44,022 43,991 21.24%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -11.44% 6.27% 14.82% -91.20% -156.07% -132.32% -118.10% -
ROE -0.87% 0.71% 1.93% 0.00% 0.00% -53.20% -12.08% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 CAGR
RPS 8.22 11.17 11.33 5.99 3.46 6.03 6.34 4.07%
EPS -0.94 0.70 1.68 -5.46 -5.40 -7.98 -7.49 -27.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 0.99 0.87 -0.76 -0.2608 0.15 0.62 8.91%
Adjusted Per Share Value based on latest NOSH - 44,010
30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 CAGR
RPS 4.79 6.52 6.65 1.00 0.58 1.01 1.06 26.11%
EPS -0.55 0.41 0.99 -0.91 -0.90 -1.33 -1.25 -11.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.5777 0.5106 -0.1267 -0.0435 0.025 0.1034 32.04%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 31/12/04 31/12/03 31/12/02 -
Price 0.31 0.41 1.68 0.93 0.73 1.58 1.40 -
P/RPS 3.77 3.67 14.82 0.00 21.10 26.20 22.07 -23.80%
P/EPS -32.98 58.57 100.00 0.00 -13.52 -19.80 -18.69 9.12%
EY -3.03 1.71 1.00 0.00 -7.40 -5.05 -5.35 -8.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.41 1.93 1.11 0.00 10.53 2.26 -27.08%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 CAGR
Date 13/08/09 22/08/08 29/08/07 24/08/06 23/02/05 21/04/04 24/02/03 -
Price 0.38 0.40 1.21 1.05 0.60 0.82 1.55 -
P/RPS 4.63 3.58 10.68 0.00 17.34 13.60 24.44 -22.57%
P/EPS -40.43 57.14 72.02 0.00 -11.11 -10.28 -20.69 10.85%
EY -2.47 1.75 1.39 0.00 -9.00 -9.73 -4.83 -9.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.40 1.39 1.25 0.00 5.47 2.50 -26.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment