[ABLEGRP] QoQ Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -36.57%
YoY- -16.24%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 6,262 14,500 22,861 23,061 21,238 21,568 55,616 -76.71%
PBT -7,020 -6,168 -50,341 -12,996 -9,516 -8,740 -56,798 -75.21%
Tax 0 0 0 0 0 0 0 -
NP -7,020 -6,168 -50,341 -12,996 -9,516 -8,740 -56,798 -75.21%
-
NP to SH -7,020 -6,168 -50,341 -12,996 -9,516 -8,740 -56,798 -75.21%
-
Tax Rate - - - - - - - -
Total Cost 13,282 20,668 73,202 36,057 30,754 30,308 112,414 -75.95%
-
Net Worth 55,157 51,399 43,347 86,639 88,340 80,581 82,033 -23.26%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 55,157 51,399 43,347 86,639 88,340 80,581 82,033 -23.26%
NOSH 250,714 233,636 154,812 154,714 154,983 154,964 154,781 37.96%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -112.10% -42.54% -220.20% -56.35% -44.81% -40.52% -102.13% -
ROE -12.73% -12.00% -116.13% -15.00% -10.77% -10.85% -69.24% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 2.50 6.21 14.77 14.91 13.70 13.92 35.93 -83.11%
EPS -0.60 -2.64 -30.94 -8.40 -6.14 -5.64 -36.69 -93.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.28 0.56 0.57 0.52 0.53 -44.38%
Adjusted Per Share Value based on latest NOSH - 154,937
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 2.37 5.49 8.66 8.74 8.05 8.17 21.07 -76.72%
EPS -2.66 -2.34 -19.08 -4.92 -3.61 -3.31 -21.52 -75.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.209 0.1948 0.1643 0.3283 0.3348 0.3053 0.3109 -23.27%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.10 0.15 0.15 0.12 0.17 0.19 0.19 -
P/RPS 4.00 2.42 1.02 0.81 1.24 1.37 0.53 285.23%
P/EPS -3.57 -5.68 -0.46 -1.43 -2.77 -3.37 -0.52 261.64%
EY -28.00 -17.60 -216.78 -70.00 -36.12 -29.68 -193.14 -72.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.68 0.54 0.21 0.30 0.37 0.36 16.05%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/08/12 30/05/12 28/02/12 30/11/11 26/08/11 27/05/11 28/02/11 -
Price 0.10 0.12 0.17 0.16 0.14 0.165 0.19 -
P/RPS 4.00 1.93 1.15 1.07 1.02 1.19 0.53 285.23%
P/EPS -3.57 -4.55 -0.52 -1.90 -2.28 -2.93 -0.52 261.64%
EY -28.00 -22.00 -191.28 -52.50 -43.86 -34.18 -193.14 -72.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.55 0.61 0.29 0.25 0.32 0.36 16.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment