[ABLEGRP] QoQ Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -48.42%
YoY- -106.49%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 10,970 15,492 27,726 27,509 27,160 31,424 18,749 -30.06%
PBT -810 -680 -1,425 -721 -486 1,680 245 -
Tax 0 0 0 0 0 0 0 -
NP -810 -680 -1,425 -721 -486 1,680 245 -
-
NP to SH -810 -680 -1,425 -721 -486 1,680 245 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 11,780 16,172 29,151 28,230 27,646 29,744 18,504 -26.01%
-
Net Worth 48,599 51,000 47,499 46,371 48,599 47,250 48,999 -0.54%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 48,599 51,000 47,499 46,371 48,599 47,250 48,999 -0.54%
NOSH 269,999 283,333 263,888 257,618 269,999 262,500 272,222 -0.54%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -7.38% -4.39% -5.14% -2.62% -1.79% 5.35% 1.31% -
ROE -1.67% -1.33% -3.00% -1.56% -1.00% 3.56% 0.50% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 4.06 5.47 10.51 10.68 10.06 11.97 6.89 -29.73%
EPS -0.30 -0.24 -0.54 -0.28 -0.18 0.64 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.00%
Adjusted Per Share Value based on latest NOSH - 270,000
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 4.16 5.87 10.51 10.42 10.29 11.91 7.10 -30.00%
EPS -0.31 -0.26 -0.54 -0.27 -0.18 0.64 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1842 0.1933 0.18 0.1757 0.1842 0.179 0.1857 -0.53%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.105 0.10 0.12 0.125 0.14 0.175 0.12 -
P/RPS 2.58 1.83 1.14 1.17 1.39 1.46 1.74 30.06%
P/EPS -35.00 -41.67 -22.22 -44.64 -77.78 27.34 133.33 -
EY -2.86 -2.40 -4.50 -2.24 -1.29 3.66 0.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.56 0.67 0.69 0.78 0.97 0.67 -9.17%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 27/05/16 29/02/16 30/11/15 27/08/15 08/05/15 27/02/15 -
Price 0.095 0.11 0.105 0.125 0.125 0.155 0.13 -
P/RPS 2.34 2.01 1.00 1.17 1.24 1.29 1.89 15.31%
P/EPS -31.67 -45.83 -19.44 -44.64 -69.44 24.22 144.44 -
EY -3.16 -2.18 -5.14 -2.24 -1.44 4.13 0.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.61 0.58 0.69 0.69 0.86 0.72 -18.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment