[ABLEGRP] QoQ Annualized Quarter Result on 31-Dec-2014 [#4]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 170.13%
YoY- 123.58%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 27,509 27,160 31,424 18,749 14,684 14,240 11,320 80.65%
PBT -721 -486 1,680 245 -349 -908 -2,108 -51.06%
Tax 0 0 0 0 0 0 0 -
NP -721 -486 1,680 245 -349 -908 -2,108 -51.06%
-
NP to SH -721 -486 1,680 245 -349 -908 -2,108 -51.06%
-
Tax Rate - - 0.00% 0.00% - - - -
Total Cost 28,230 27,646 29,744 18,504 15,033 15,148 13,428 64.03%
-
Net Worth 46,371 48,599 47,250 48,999 47,159 45,399 47,430 -1.49%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 46,371 48,599 47,250 48,999 47,159 45,399 47,430 -1.49%
NOSH 257,618 269,999 262,500 272,222 261,999 252,222 263,499 -1.49%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -2.62% -1.79% 5.35% 1.31% -2.38% -6.38% -18.62% -
ROE -1.56% -1.00% 3.56% 0.50% -0.74% -2.00% -4.44% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 10.68 10.06 11.97 6.89 5.60 5.65 4.30 83.29%
EPS -0.28 -0.18 0.64 0.09 -0.13 -0.36 -0.80 -50.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.00%
Adjusted Per Share Value based on latest NOSH - 267,368
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 10.42 10.29 11.91 7.10 5.56 5.40 4.29 80.59%
EPS -0.27 -0.18 0.64 0.09 -0.13 -0.34 -0.80 -51.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1757 0.1842 0.179 0.1857 0.1787 0.172 0.1797 -1.48%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.125 0.14 0.175 0.12 0.18 0.13 0.14 -
P/RPS 1.17 1.39 1.46 1.74 3.21 2.30 3.26 -49.46%
P/EPS -44.64 -77.78 27.34 133.33 -135.00 -36.11 -17.50 86.58%
EY -2.24 -1.29 3.66 0.75 -0.74 -2.77 -5.71 -46.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.78 0.97 0.67 1.00 0.72 0.78 -7.84%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/11/15 27/08/15 08/05/15 27/02/15 21/11/14 25/08/14 30/05/14 -
Price 0.125 0.125 0.155 0.13 0.145 0.145 0.135 -
P/RPS 1.17 1.24 1.29 1.89 2.59 2.57 3.14 -48.18%
P/EPS -44.64 -69.44 24.22 144.44 -108.75 -40.28 -16.88 91.12%
EY -2.24 -1.44 4.13 0.69 -0.92 -2.48 -5.93 -47.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.69 0.86 0.72 0.81 0.81 0.75 -5.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment