[ABLEGRP] QoQ Annualized Quarter Result on 31-Dec-2001 [#2]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -11.49%
YoY- -233.68%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 19,500 24,901 27,804 30,184 39,744 90,078 102,666 -66.92%
PBT -11,804 -36,483 -12,229 -13,526 -12,132 -5,081 3,997 -
Tax 0 36,483 12,229 13,526 12,132 5,081 -760 -
NP -11,804 0 0 0 0 0 3,237 -
-
NP to SH -11,804 -36,483 -12,229 -13,526 -12,132 -5,094 3,237 -
-
Tax Rate - - - - - - 19.01% -
Total Cost 31,304 24,901 27,804 30,184 39,744 90,078 99,429 -53.68%
-
Net Worth 30,345 32,799 57,599 61,590 65,221 68,413 75,999 -45.74%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 30,345 32,799 57,599 61,590 65,221 68,413 75,999 -45.74%
NOSH 43,979 39,998 39,999 39,994 40,013 40,008 39,999 6.52%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -60.53% 0.00% 0.00% 0.00% 0.00% 0.00% 3.15% -
ROE -38.90% -111.23% -21.23% -21.96% -18.60% -7.45% 4.26% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 44.34 62.25 69.51 75.47 99.33 225.15 256.67 -68.94%
EPS -26.84 -91.21 -30.57 -33.82 -30.32 -12.74 8.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.82 1.44 1.54 1.63 1.71 1.90 -49.06%
Adjusted Per Share Value based on latest NOSH - 39,978
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 7.39 9.44 10.54 11.44 15.06 34.13 38.90 -66.91%
EPS -4.47 -13.82 -4.63 -5.13 -4.60 -1.93 1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.115 0.1243 0.2183 0.2334 0.2471 0.2592 0.288 -45.74%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 1.23 2.62 4.97 5.45 4.15 4.28 4.65 -
P/RPS 2.77 4.21 7.15 7.22 4.18 1.90 1.81 32.76%
P/EPS -4.58 -2.87 -16.26 -16.11 -13.69 -33.61 57.45 -
EY -21.82 -34.81 -6.15 -6.21 -7.31 -2.97 1.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 3.20 3.45 3.54 2.55 2.50 2.45 -19.16%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 29/08/02 31/05/02 26/02/02 28/11/01 30/08/01 29/05/01 -
Price 1.45 2.35 3.58 4.88 5.00 6.20 4.28 -
P/RPS 3.27 3.77 5.15 6.47 5.03 2.75 1.67 56.45%
P/EPS -5.40 -2.58 -11.71 -14.43 -16.49 -48.69 52.88 -
EY -18.51 -38.81 -8.54 -6.93 -6.06 -2.05 1.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.87 2.49 3.17 3.07 3.63 2.25 -4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment