[ABLEGRP] YoY Annualized Quarter Result on 31-Dec-2001 [#2]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -11.49%
YoY- -233.68%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 5,988 11,308 15,330 30,184 123,332 105,962 0 -100.00%
PBT -9,722 -13,370 -12,492 -13,526 10,944 14,610 0 -100.00%
Tax 0 0 0 13,526 -826 -1,662 0 -
NP -9,722 -13,370 -12,492 0 10,118 12,948 0 -100.00%
-
NP to SH -9,722 -13,370 -12,492 -13,526 10,118 12,948 0 -100.00%
-
Tax Rate - - - - 7.55% 11.38% - -
Total Cost 15,710 24,678 27,822 30,184 113,214 93,014 0 -100.00%
-
Net Worth -11,472 6,601 27,271 61,590 78,384 5,639,486 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth -11,472 6,601 27,271 61,590 78,384 5,639,486 0 -100.00%
NOSH 43,990 44,009 43,985 39,994 39,992 32,598 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -162.36% -118.23% -81.49% 0.00% 8.20% 12.22% 0.00% -
ROE 0.00% -202.53% -45.81% -21.96% 12.91% 0.23% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 13.61 25.69 34.85 75.47 308.39 325.05 0.00 -100.00%
EPS -22.10 -30.38 -28.40 -33.82 25.30 39.72 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2608 0.15 0.62 1.54 1.96 173.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,978
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 2.27 4.28 5.81 11.44 46.73 40.15 0.00 -100.00%
EPS -3.68 -5.07 -4.73 -5.13 3.83 4.91 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0435 0.025 0.1033 0.2334 0.297 21.3698 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.73 1.58 1.40 5.45 8.00 0.00 0.00 -
P/RPS 5.36 6.15 4.02 7.22 2.59 0.00 0.00 -100.00%
P/EPS -3.30 -5.20 -4.93 -16.11 31.62 0.00 0.00 -100.00%
EY -30.27 -19.23 -20.29 -6.21 3.16 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 10.53 2.26 3.54 4.08 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 23/02/05 21/04/04 24/02/03 26/02/02 27/02/01 21/04/00 - -
Price 0.60 0.82 1.55 4.88 5.55 13.85 0.00 -
P/RPS 4.41 3.19 4.45 6.47 1.80 4.26 0.00 -100.00%
P/EPS -2.71 -2.70 -5.46 -14.43 21.94 34.87 0.00 -100.00%
EY -36.83 -37.05 -18.32 -6.93 4.56 2.87 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 5.47 2.50 3.17 2.83 0.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment