[ABLEGRP] QoQ Annualized Quarter Result on 31-Dec-2009 [#4]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -442.7%
YoY- -316.49%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 52,404 49,452 64,888 42,469 37,936 39,670 28,756 49.14%
PBT -11,210 -5,706 -8,936 -17,880 -3,294 -3,594 -1,400 299.73%
Tax 30 46 92 0 0 0 0 -
NP -11,180 -5,660 -8,844 -17,880 -3,294 -3,594 -1,400 299.01%
-
NP to SH -11,180 -5,660 -8,844 -17,880 -3,294 -3,594 -1,400 299.01%
-
Tax Rate - - - - - - - -
Total Cost 63,584 55,112 73,732 60,349 41,230 43,264 30,156 64.35%
-
Net Worth 129,952 137,633 139,153 147,094 166,792 167,306 168,913 -16.02%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 129,952 137,633 139,153 147,094 166,792 167,306 168,913 -16.02%
NOSH 154,704 154,644 154,615 154,835 154,437 154,913 152,173 1.10%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -21.33% -11.45% -13.63% -42.10% -8.68% -9.06% -4.87% -
ROE -8.60% -4.11% -6.36% -12.16% -1.98% -2.15% -0.83% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 33.87 31.98 41.97 27.43 24.56 25.61 18.90 47.48%
EPS -7.23 -3.66 -5.72 -11.55 -2.13 -2.32 -0.92 294.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.89 0.90 0.95 1.08 1.08 1.11 -16.94%
Adjusted Per Share Value based on latest NOSH - 154,744
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 19.86 18.74 24.59 16.09 14.38 15.03 10.90 49.12%
EPS -4.24 -2.14 -3.35 -6.78 -1.25 -1.36 -0.53 299.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4924 0.5215 0.5273 0.5574 0.632 0.634 0.6401 -16.03%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.17 0.22 0.25 0.33 0.40 0.31 0.22 -
P/RPS 0.50 0.69 0.60 1.20 1.63 1.21 1.16 -42.90%
P/EPS -2.35 -6.01 -4.37 -2.86 -18.75 -13.36 -23.91 -78.67%
EY -42.51 -16.64 -22.88 -34.99 -5.33 -7.48 -4.18 368.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.25 0.28 0.35 0.37 0.29 0.20 0.00%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 15/11/10 24/08/10 31/05/10 25/02/10 13/11/09 13/08/09 26/05/09 -
Price 0.20 0.18 0.23 0.32 0.40 0.38 0.28 -
P/RPS 0.59 0.56 0.55 1.17 1.63 1.48 1.48 -45.80%
P/EPS -2.77 -4.92 -4.02 -2.77 -18.75 -16.38 -30.43 -79.73%
EY -36.13 -20.33 -24.87 -36.09 -5.33 -6.11 -3.29 393.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.20 0.26 0.34 0.37 0.35 0.25 -2.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment