[UNIMECH] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[UNIMECH] UNIMECH GROUP BHD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 6.66%
YoY- 7.21%
Quarter Report
Latest QR
Upcoming QR
UNIMECH's Result
UNIMECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 262,696 276,045 271,586 259,958 272,400 276,921 270,977 -2.04%
PBT 29,124 37,939 35,657 32,728 33,620 34,360 34,829 -11.23%
Tax -7,880 -11,913 -11,120 -10,782 -12,612 -11,474 -11,149 -20.63%
NP 21,244 26,026 24,537 21,946 21,008 22,886 23,680 -6.97%
-
NP to SH 16,984 21,952 20,136 17,462 16,372 18,797 18,860 -6.74%
-
Tax Rate 27.06% 31.40% 31.19% 32.94% 37.51% 33.39% 32.01% -
Total Cost 241,452 250,019 247,049 238,012 251,392 254,035 247,297 -1.58%
-
Net Worth 261,782 266,850 262,259 257,189 251,868 246,775 214,874 14.05%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 6,727 2,992 - - 5,707 2,618 -
Div Payout % - 30.65% 14.86% - - 30.36% 13.89% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 261,782 266,850 262,259 257,189 251,868 246,775 214,874 14.05%
NOSH 158,768 158,768 158,768 158,768 158,768 158,768 158,768 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 8.09% 9.43% 9.03% 8.44% 7.71% 8.26% 8.74% -
ROE 6.49% 8.23% 7.68% 6.79% 6.50% 7.62% 8.78% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 176.01 184.65 181.53 173.75 181.69 184.37 206.95 -10.22%
EPS 11.36 14.69 13.45 11.66 10.92 14.12 14.81 -16.19%
DPS 0.00 4.50 2.00 0.00 0.00 3.80 2.00 -
NAPS 1.754 1.785 1.753 1.719 1.68 1.643 1.641 4.53%
Adjusted Per Share Value based on latest NOSH - 158,768
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 165.46 173.87 171.06 163.73 171.57 174.42 170.67 -2.04%
EPS 10.70 13.83 12.68 11.00 10.31 11.84 11.88 -6.73%
DPS 0.00 4.24 1.88 0.00 0.00 3.59 1.65 -
NAPS 1.6488 1.6808 1.6518 1.6199 1.5864 1.5543 1.3534 14.05%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.00 1.24 1.27 1.09 1.08 0.95 1.03 -
P/RPS 0.57 0.67 0.70 0.63 0.59 0.52 0.50 9.11%
P/EPS 8.79 8.44 9.44 9.34 9.89 7.59 7.15 14.74%
EY 11.38 11.84 10.60 10.71 10.11 13.17 13.98 -12.80%
DY 0.00 3.63 1.57 0.00 0.00 4.00 1.94 -
P/NAPS 0.57 0.69 0.72 0.63 0.64 0.58 0.63 -6.44%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 27/02/20 29/11/19 22/08/19 30/05/19 27/02/19 28/11/18 -
Price 1.10 1.26 1.24 1.37 1.08 1.02 1.00 -
P/RPS 0.62 0.68 0.68 0.79 0.59 0.55 0.48 18.58%
P/EPS 9.67 8.58 9.21 11.74 9.89 8.15 6.94 24.72%
EY 10.35 11.65 10.85 8.52 10.11 12.27 14.40 -19.74%
DY 0.00 3.57 1.61 0.00 0.00 3.73 2.00 -
P/NAPS 0.63 0.71 0.71 0.80 0.64 0.62 0.61 2.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment