[EUROSP] QoQ Annualized Quarter Result on 28-Feb-2010 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
13-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
28-Feb-2010 [#3]
Profit Trend
QoQ- -79.34%
YoY- -90.56%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Revenue 72,350 80,680 62,128 61,630 61,532 58,548 62,797 9.89%
PBT -2,680 -172 317 441 1,950 1,964 3,937 -
Tax 578 -56 155 -30 38 368 -568 -
NP -2,102 -228 472 410 1,988 2,332 3,369 -
-
NP to SH -2,102 -228 472 410 1,988 2,332 3,369 -
-
Tax Rate - - -48.90% 6.80% -1.95% -18.74% 14.43% -
Total Cost 74,452 80,908 61,656 61,220 59,544 56,216 59,428 16.19%
-
Net Worth 64,098 64,491 64,043 63,483 64,388 67,137 66,527 -2.44%
Dividend
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Div 33,632 65,142 3,226 - - - 4,420 286.38%
Div Payout % 0.00% 0.00% 683.68% - - - 131.23% -
Equity
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Net Worth 64,098 64,491 64,043 63,483 64,388 67,137 66,527 -2.44%
NOSH 42,040 40,714 40,337 39,999 40,242 40,206 40,190 3.04%
Ratio Analysis
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
NP Margin -2.91% -0.28% 0.76% 0.67% 3.23% 3.98% 5.36% -
ROE -3.28% -0.35% 0.74% 0.65% 3.09% 3.47% 5.06% -
Per Share
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 172.10 198.16 154.02 154.08 152.90 145.62 156.25 6.64%
EPS -5.00 -0.56 1.17 1.03 4.94 5.80 8.38 -
DPS 80.00 160.00 8.00 0.00 0.00 0.00 11.00 274.92%
NAPS 1.5247 1.584 1.5877 1.5871 1.60 1.6698 1.6553 -5.32%
Adjusted Per Share Value based on latest NOSH - 40,116
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 162.87 181.63 139.86 138.74 138.52 131.80 141.37 9.88%
EPS -4.73 -0.51 1.06 0.92 4.48 5.25 7.58 -
DPS 75.71 146.65 7.26 0.00 0.00 0.00 9.95 286.38%
NAPS 1.443 1.4518 1.4417 1.4291 1.4495 1.5114 1.4977 -2.44%
Price Multiplier on Financial Quarter End Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 -
Price 1.29 1.02 1.04 0.85 0.93 0.90 0.80 -
P/RPS 0.75 0.51 0.68 0.55 0.61 0.62 0.51 29.28%
P/EPS -25.80 -182.14 88.88 82.79 18.83 15.52 9.54 -
EY -3.88 -0.55 1.13 1.21 5.31 6.44 10.48 -
DY 62.02 156.86 7.69 0.00 0.00 0.00 13.75 172.74%
P/NAPS 0.85 0.64 0.66 0.54 0.58 0.54 0.48 46.31%
Price Multiplier on Announcement Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 24/01/11 25/10/10 28/07/10 13/04/10 25/01/10 26/10/09 27/07/09 -
Price 0.85 1.16 1.03 0.92 1.00 1.15 0.82 -
P/RPS 0.49 0.59 0.67 0.60 0.65 0.79 0.52 -3.88%
P/EPS -17.00 -207.14 88.02 89.61 20.24 19.83 9.78 -
EY -5.88 -0.48 1.14 1.12 4.94 5.04 10.22 -
DY 94.12 137.93 7.77 0.00 0.00 0.00 13.41 266.14%
P/NAPS 0.56 0.73 0.65 0.58 0.63 0.69 0.50 7.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment