[EUROSP] YoY Annualized Quarter Result on 28-Feb-2010 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
13-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
28-Feb-2010 [#3]
Profit Trend
QoQ- -79.34%
YoY- -90.56%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Revenue 61,353 64,012 64,954 61,630 64,289 74,662 67,656 -1.61%
PBT 3,338 -178 -3,842 441 5,298 7,530 7,678 -12.95%
Tax -493 1,143 534 -30 -948 -612 -1,041 -11.70%
NP 2,845 965 -3,308 410 4,350 6,918 6,637 -13.15%
-
NP to SH 2,845 965 -3,308 410 4,350 6,918 6,637 -13.15%
-
Tax Rate 14.77% - - 6.80% 17.89% 8.13% 13.56% -
Total Cost 58,508 63,046 68,262 61,220 59,938 67,744 61,018 -0.69%
-
Net Worth 40,965 43,320 42,915 63,483 67,706 67,171 62,290 -6.74%
Dividend
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Div - - 22,774 - 1,609 - - -
Div Payout % - - 0.00% - 36.99% - - -
Equity
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Net Worth 40,965 43,320 42,915 63,483 67,706 67,171 62,290 -6.74%
NOSH 44,421 44,421 42,702 39,999 40,234 40,193 39,983 1.76%
Ratio Analysis
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
NP Margin 4.64% 1.51% -5.09% 0.67% 6.77% 9.27% 9.81% -
ROE 6.95% 2.23% -7.71% 0.65% 6.43% 10.30% 10.66% -
Per Share
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 138.12 144.12 152.11 154.08 159.79 185.76 169.21 -3.32%
EPS 6.40 2.17 -7.75 1.03 10.81 17.21 16.60 -14.67%
DPS 0.00 0.00 53.33 0.00 4.00 0.00 0.00 -
NAPS 0.9222 0.9753 1.005 1.5871 1.6828 1.6712 1.5579 -8.36%
Adjusted Per Share Value based on latest NOSH - 40,116
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 138.12 144.12 146.23 138.74 144.73 168.08 152.31 -1.61%
EPS 6.40 2.17 -7.45 0.92 9.79 15.58 14.94 -13.16%
DPS 0.00 0.00 51.27 0.00 3.62 0.00 0.00 -
NAPS 0.9222 0.9753 0.9661 1.4291 1.5242 1.5122 1.4023 -6.74%
Price Multiplier on Financial Quarter End Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 -
Price 0.32 0.51 0.75 0.85 0.89 1.02 0.99 -
P/RPS 0.23 0.35 0.49 0.55 0.56 0.55 0.59 -14.51%
P/EPS 5.00 23.47 -9.68 82.79 8.23 5.93 5.96 -2.88%
EY 20.02 4.26 -10.33 1.21 12.15 16.88 16.77 2.99%
DY 0.00 0.00 71.11 0.00 4.49 0.00 0.00 -
P/NAPS 0.35 0.52 0.75 0.54 0.53 0.61 0.64 -9.56%
Price Multiplier on Announcement Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 29/04/13 23/04/12 25/04/11 13/04/10 23/04/09 28/04/08 25/04/07 -
Price 0.45 0.51 0.70 0.92 0.80 0.93 0.91 -
P/RPS 0.33 0.35 0.46 0.60 0.50 0.50 0.54 -7.87%
P/EPS 7.03 23.47 -9.04 89.61 7.40 5.40 5.48 4.23%
EY 14.23 4.26 -11.07 1.12 13.52 18.51 18.24 -4.04%
DY 0.00 0.00 76.19 0.00 5.00 0.00 0.00 -
P/NAPS 0.49 0.52 0.70 0.58 0.48 0.56 0.58 -2.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment