[EUROSP] QoQ Quarter Result on 28-Feb-2010 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
13-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
28-Feb-2010 [#3]
Profit Trend
QoQ- -266.91%
YoY- -413.24%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Quarter Result
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Revenue 16,005 20,170 15,905 15,457 16,129 14,637 14,477 6.91%
PBT -1,297 -43 -15 -644 484 491 -37 968.77%
Tax 303 -14 178 -42 -73 92 143 64.89%
NP -994 -57 163 -686 411 583 106 -
-
NP to SH -994 -57 163 -686 411 583 106 -
-
Tax Rate - - - - 15.08% -18.74% - -
Total Cost 16,999 20,227 15,742 16,143 15,718 14,054 14,371 11.83%
-
Net Worth 64,218 64,491 41,666 63,669 64,470 67,137 40,370 36.23%
Dividend
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Div - 16,285 3,333 - - - 3,229 -
Div Payout % - 0.00% 2,044.99% - - - 3,046.82% -
Equity
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Net Worth 64,218 64,491 41,666 63,669 64,470 67,137 40,370 36.23%
NOSH 42,118 40,714 41,666 40,116 40,294 40,206 40,370 2.86%
Ratio Analysis
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
NP Margin -6.21% -0.28% 1.02% -4.44% 2.55% 3.98% 0.73% -
ROE -1.55% -0.09% 0.39% -1.08% 0.64% 0.87% 0.26% -
Per Share
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 38.00 49.54 38.17 38.53 40.03 36.40 35.86 3.93%
EPS -2.36 -0.14 0.40 -1.71 1.02 1.45 0.26 -
DPS 0.00 40.00 8.00 0.00 0.00 0.00 8.00 -
NAPS 1.5247 1.584 1.00 1.5871 1.60 1.6698 1.00 32.43%
Adjusted Per Share Value based on latest NOSH - 40,116
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 36.03 45.41 35.81 34.80 36.31 32.95 32.59 6.91%
EPS -2.24 -0.13 0.37 -1.54 0.93 1.31 0.24 -
DPS 0.00 36.66 7.50 0.00 0.00 0.00 7.27 -
NAPS 1.4457 1.4518 0.938 1.4333 1.4514 1.5114 0.9088 36.23%
Price Multiplier on Financial Quarter End Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 -
Price 1.29 1.02 1.04 0.85 0.93 0.90 0.80 -
P/RPS 3.39 2.06 2.72 2.21 2.32 2.47 2.23 32.17%
P/EPS -54.66 -728.57 265.85 -49.71 91.18 62.07 304.68 -
EY -1.83 -0.14 0.38 -2.01 1.10 1.61 0.33 -
DY 0.00 39.22 7.69 0.00 0.00 0.00 10.00 -
P/NAPS 0.85 0.64 1.04 0.54 0.58 0.54 0.80 4.12%
Price Multiplier on Announcement Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 24/01/11 25/10/10 28/07/10 13/04/10 25/01/10 26/10/09 27/07/09 -
Price 0.85 1.16 1.03 0.92 1.00 1.15 0.82 -
P/RPS 2.24 2.34 2.70 2.39 2.50 3.16 2.29 -1.45%
P/EPS -36.02 -828.57 263.29 -53.80 98.04 79.31 312.30 -
EY -2.78 -0.12 0.38 -1.86 1.02 1.26 0.32 -
DY 0.00 34.48 7.77 0.00 0.00 0.00 9.76 -
P/NAPS 0.56 0.73 1.03 0.58 0.63 0.69 0.82 -22.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment