[EUROSP] QoQ Annualized Quarter Result on 31-May-2014 [#4]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
18-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
31-May-2014 [#4]
Profit Trend
QoQ- 5.52%
YoY- 75.29%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Revenue 54,888 58,526 60,640 65,195 67,338 69,164 68,472 -13.74%
PBT -508 360 1,956 6,846 6,264 6,824 5,776 -
Tax 176 -104 -468 -1,172 -886 -578 464 -47.69%
NP -332 256 1,488 5,674 5,377 6,246 6,240 -
-
NP to SH -332 256 1,488 5,674 5,377 6,246 6,240 -
-
Tax Rate - 28.89% 23.93% 17.12% 14.14% 8.47% -8.03% -
Total Cost 55,220 58,270 59,152 59,521 61,961 62,918 62,232 -7.68%
-
Net Worth 47,503 47,571 48,121 47,752 46,108 45,198 43,634 5.84%
Dividend
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Net Worth 47,503 47,571 48,121 47,752 46,108 45,198 43,634 5.84%
NOSH 44,421 44,137 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
NP Margin -0.60% 0.44% 2.45% 8.70% 7.99% 9.03% 9.11% -
ROE -0.70% 0.54% 3.09% 11.88% 11.66% 13.82% 14.30% -
Per Share
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 123.56 132.60 136.51 146.77 151.59 155.70 154.14 -13.74%
EPS -0.75 0.58 3.36 12.77 12.11 14.06 14.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0694 1.0778 1.0833 1.075 1.038 1.0175 0.9823 5.84%
Adjusted Per Share Value based on latest NOSH - 44,421
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 123.56 131.75 136.51 146.77 151.59 155.70 154.14 -13.74%
EPS -0.75 0.58 3.36 12.77 12.11 14.06 14.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0694 1.0709 1.0833 1.075 1.038 1.0175 0.9823 5.84%
Price Multiplier on Financial Quarter End Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 -
Price 0.85 0.70 1.01 0.80 0.69 0.545 0.475 -
P/RPS 0.69 0.53 0.74 0.55 0.46 0.35 0.31 70.72%
P/EPS -113.73 120.69 30.15 6.26 5.70 3.88 3.38 -
EY -0.88 0.83 3.32 15.97 17.54 25.80 29.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.65 0.93 0.74 0.66 0.54 0.48 39.52%
Price Multiplier on Announcement Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 27/04/15 26/01/15 29/09/14 18/07/14 28/04/14 13/01/14 28/10/13 -
Price 0.89 0.88 0.945 0.88 0.88 0.69 0.475 -
P/RPS 0.72 0.66 0.69 0.60 0.58 0.44 0.31 75.65%
P/EPS -119.08 151.72 28.21 6.89 7.27 4.91 3.38 -
EY -0.84 0.66 3.54 14.52 13.76 20.38 29.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.82 0.87 0.82 0.85 0.68 0.48 44.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment