[TAWIN] QoQ Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
26-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -61.74%
YoY- -224.26%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 398,496 472,801 458,284 458,134 461,420 535,073 538,962 -18.24%
PBT -5,980 -5,138 -4,288 -4,354 -2,692 3,364 4,998 -
Tax 0 0 0 0 0 -575 0 -
NP -5,980 -5,138 -4,288 -4,354 -2,692 2,789 4,998 -
-
NP to SH -5,980 -5,138 -4,288 -4,354 -2,692 2,789 4,998 -
-
Tax Rate - - - - - 17.09% 0.00% -
Total Cost 404,476 477,939 462,572 462,488 464,112 532,284 533,964 -16.91%
-
Net Worth 59,143 59,804 61,071 61,714 63,000 64,305 64,928 -6.03%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 59,143 59,804 61,071 61,714 63,000 64,305 64,928 -6.03%
NOSH 64,286 64,305 64,286 64,286 64,286 64,305 64,286 0.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -1.50% -1.09% -0.94% -0.95% -0.58% 0.52% 0.93% -
ROE -10.11% -8.59% -7.02% -7.06% -4.27% 4.34% 7.70% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 619.88 735.24 712.88 712.65 717.76 832.08 838.38 -18.24%
EPS -9.32 -7.99 -6.67 -6.78 -4.20 4.34 7.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.93 0.95 0.96 0.98 1.00 1.01 -6.03%
Adjusted Per Share Value based on latest NOSH - 64,286
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 11.20 13.29 12.88 12.88 12.97 15.04 15.15 -18.25%
EPS -0.17 -0.14 -0.12 -0.12 -0.08 0.08 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0166 0.0168 0.0172 0.0173 0.0177 0.0181 0.0183 -6.29%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.345 0.39 0.485 0.525 0.55 0.32 0.30 -
P/RPS 0.06 0.05 0.07 0.07 0.08 0.04 0.04 31.06%
P/EPS -3.71 -4.88 -7.27 -7.75 -13.13 7.38 3.86 -
EY -26.96 -20.49 -13.75 -12.90 -7.61 13.55 25.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.51 0.55 0.56 0.32 0.30 17.08%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 27/05/15 25/02/15 26/11/14 26/08/14 29/05/14 28/02/14 27/11/13 -
Price 0.31 0.44 0.54 0.465 0.48 0.53 0.38 -
P/RPS 0.05 0.06 0.08 0.07 0.07 0.06 0.05 0.00%
P/EPS -3.33 -5.51 -8.10 -6.87 -11.46 12.22 4.89 -
EY -30.01 -18.16 -12.35 -14.57 -8.72 8.18 20.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.47 0.57 0.48 0.49 0.53 0.38 -7.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment