[TAWIN] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 17.95%
YoY- -154.96%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 337,384 339,771 350,004 361,498 333,012 456,697 451,517 -17.64%
PBT 6,344 -1,724 -12,497 -16,052 -19,564 2,084 -6,093 -
Tax 0 3,845 0 0 0 -1,627 0 -
NP 6,344 2,121 -12,497 -16,052 -19,564 457 -6,093 -
-
NP to SH 6,344 2,121 -12,497 -16,052 -19,564 457 -6,093 -
-
Tax Rate 0.00% - - - - 78.07% - -
Total Cost 331,040 337,650 362,501 377,550 352,576 456,240 457,610 -19.39%
-
Net Worth 66,084 64,183 56,571 57,857 61,071 66,007 56,571 10.90%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 66,084 64,183 56,571 57,857 61,071 66,007 56,571 10.90%
NOSH 64,286 64,183 64,286 64,286 64,286 64,084 64,286 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 1.88% 0.62% -3.57% -4.44% -5.87% 0.10% -1.35% -
ROE 9.60% 3.30% -22.09% -27.74% -32.03% 0.69% -10.77% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 510.54 529.38 544.45 562.33 518.02 712.65 702.36 -19.14%
EPS 9.60 3.30 -19.44 -24.96 -30.44 0.71 -9.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 0.88 0.90 0.95 1.03 0.88 8.88%
Adjusted Per Share Value based on latest NOSH - 64,286
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 9.79 9.86 10.16 10.49 9.67 13.26 13.11 -17.67%
EPS 0.18 0.06 -0.36 -0.47 -0.57 0.01 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0192 0.0186 0.0164 0.0168 0.0177 0.0192 0.0164 11.06%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.565 0.35 0.38 0.33 0.385 0.26 0.22 -
P/RPS 0.11 0.07 0.07 0.06 0.07 0.04 0.03 137.59%
P/EPS 5.89 10.59 -1.95 -1.32 -1.27 36.46 -2.32 -
EY 16.99 9.44 -51.16 -75.67 -79.05 2.74 -43.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.35 0.43 0.37 0.41 0.25 0.25 73.14%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 27/02/17 25/11/16 26/08/16 27/05/16 26/02/16 25/11/15 -
Price 0.85 0.40 0.335 0.33 0.385 0.23 0.29 -
P/RPS 0.17 0.08 0.06 0.06 0.07 0.03 0.04 162.14%
P/EPS 8.85 12.10 -1.72 -1.32 -1.27 32.25 -3.06 -
EY 11.29 8.26 -58.03 -75.67 -79.05 3.10 -32.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.40 0.38 0.37 0.41 0.22 0.33 87.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment