[TAWIN] QoQ TTM Result on 30-Jun-2016 [#2]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -50.43%
YoY- 27.63%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 347,657 346,564 380,562 422,703 440,326 456,697 467,726 -17.92%
PBT 4,791 -1,686 -2,719 -2,794 -1,312 2,084 -6,492 -
Tax 3,650 3,650 -1,627 -1,627 -1,627 -1,627 0 -
NP 8,441 1,964 -4,346 -4,421 -2,939 457 -6,492 -
-
NP to SH 8,441 1,964 -4,346 -4,421 -2,939 457 -6,492 -
-
Tax Rate -76.18% - - - - 78.07% - -
Total Cost 339,216 344,600 384,908 427,124 443,265 456,240 474,218 -20.00%
-
Net Worth 66,084 64,268 56,571 57,817 61,057 66,239 56,571 10.90%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 66,084 64,268 56,571 57,817 61,057 66,239 56,571 10.90%
NOSH 66,084 64,286 64,286 64,286 64,286 64,286 64,286 1.85%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 2.43% 0.57% -1.14% -1.05% -0.67% 0.10% -1.39% -
ROE 12.77% 3.06% -7.68% -7.65% -4.81% 0.69% -11.48% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 526.08 539.24 591.98 657.99 685.11 710.15 727.57 -19.42%
EPS 12.77 3.06 -6.76 -6.88 -4.57 0.71 -10.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 0.88 0.90 0.95 1.03 0.88 8.88%
Adjusted Per Share Value based on latest NOSH - 64,286
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 10.09 10.06 11.05 12.27 12.78 13.26 13.58 -17.95%
EPS 0.25 0.06 -0.13 -0.13 -0.09 0.01 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0192 0.0187 0.0164 0.0168 0.0177 0.0192 0.0164 11.06%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.565 0.35 0.38 0.33 0.385 0.26 0.22 -
P/RPS 0.11 0.06 0.06 0.05 0.06 0.04 0.03 137.59%
P/EPS 4.42 11.45 -5.62 -4.80 -8.42 36.59 -2.18 -
EY 22.61 8.73 -17.79 -20.85 -11.88 2.73 -45.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.35 0.43 0.37 0.41 0.25 0.25 73.14%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 27/02/17 25/11/16 26/08/16 27/05/16 26/02/16 25/11/15 -
Price 0.85 0.40 0.335 0.33 0.385 0.23 0.29 -
P/RPS 0.16 0.07 0.06 0.05 0.06 0.03 0.04 151.77%
P/EPS 6.65 13.09 -4.96 -4.80 -8.42 32.37 -2.87 -
EY 15.03 7.64 -20.18 -20.85 -11.88 3.09 -34.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.40 0.38 0.37 0.41 0.22 0.33 87.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment