[PERDANA] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
22-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 15.87%
YoY- -30.64%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 652,912 694,253 631,181 604,608 594,492 662,209 653,288 -0.03%
PBT 102,832 119,481 109,749 106,750 91,548 170,330 158,862 -25.15%
Tax -14,560 -14,903 -16,502 -13,788 -12,108 -7,949 -4,298 125.39%
NP 88,272 104,578 93,246 92,962 79,440 162,381 154,564 -31.14%
-
NP to SH 74,592 87,668 75,512 74,516 64,308 152,941 147,533 -36.50%
-
Tax Rate 14.16% 12.47% 15.04% 12.92% 13.23% 4.67% 2.71% -
Total Cost 564,640 589,675 537,934 511,646 515,052 499,828 498,724 8.61%
-
Net Worth 591,858 544,612 511,878 470,188 443,606 423,316 381,551 33.96%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 5,952 - - - 5,759 - -
Div Payout % - 6.79% - - - 3.77% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 591,858 544,612 511,878 470,188 443,606 423,316 381,551 33.96%
NOSH 297,416 297,602 297,603 297,587 297,722 287,970 284,740 2.94%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 13.52% 15.06% 14.77% 15.38% 13.36% 24.52% 23.66% -
ROE 12.60% 16.10% 14.75% 15.85% 14.50% 36.13% 38.67% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 219.53 233.28 212.09 203.17 199.68 229.96 229.43 -2.89%
EPS 25.08 29.46 25.37 25.04 21.60 53.11 51.81 -38.32%
DPS 0.00 2.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.99 1.83 1.72 1.58 1.49 1.47 1.34 30.13%
Adjusted Per Share Value based on latest NOSH - 297,485
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 29.32 31.17 28.34 27.15 26.69 29.73 29.33 -0.02%
EPS 3.35 3.94 3.39 3.35 2.89 6.87 6.62 -36.47%
DPS 0.00 0.27 0.00 0.00 0.00 0.26 0.00 -
NAPS 0.2658 0.2445 0.2298 0.2111 0.1992 0.1901 0.1713 33.99%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.40 1.25 2.84 3.86 3.90 5.40 5.10 -
P/RPS 0.64 0.54 1.34 1.90 1.95 2.35 2.22 -56.32%
P/EPS 5.58 4.24 11.19 15.42 18.06 10.17 9.84 -31.46%
EY 17.91 23.57 8.93 6.49 5.54 9.84 10.16 45.87%
DY 0.00 1.60 0.00 0.00 0.00 0.37 0.00 -
P/NAPS 0.70 0.68 1.65 2.44 2.62 3.67 3.81 -67.64%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 26/02/09 27/11/08 22/08/08 29/05/08 28/02/08 27/11/07 -
Price 2.62 1.35 1.46 3.54 4.32 4.12 5.15 -
P/RPS 1.19 0.58 0.69 1.74 2.16 1.79 2.24 -34.38%
P/EPS 10.45 4.58 5.75 14.14 20.00 7.76 9.94 3.38%
EY 9.57 21.82 17.38 7.07 5.00 12.89 10.06 -3.27%
DY 0.00 1.48 0.00 0.00 0.00 0.49 0.00 -
P/NAPS 1.32 0.74 0.85 2.24 2.90 2.80 3.84 -50.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment