[DNONCE] QoQ Annualized Quarter Result on 29-Feb-2016 [#2]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
27-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
29-Feb-2016 [#2]
Profit Trend
QoQ-0.0%
YoY- -251.1%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Revenue 183,916 176,016 177,024 176,988 176,988 180,736 223,772 -14.50%
PBT 6,176 -10,189 -4,425 -2,826 -2,826 428 4,258 34.58%
Tax -1,884 -602 -1,557 -1,778 -1,778 -1,968 -3,039 -31.74%
NP 4,292 -10,791 -5,982 -4,604 -4,604 -1,540 1,219 173.27%
-
NP to SH 3,528 -10,614 -6,381 -5,204 -5,204 -1,848 397 472.45%
-
Tax Rate 30.51% - - - - 459.81% 71.37% -
Total Cost 179,624 186,807 183,006 181,592 181,592 182,276 222,553 -15.73%
-
Net Worth 66,599 57,357 66,823 70,470 0 37,714 25,330 116.42%
Dividend
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Net Worth 66,599 57,357 66,823 70,470 0 37,714 25,330 116.42%
NOSH 179,999 159,327 180,603 180,694 180,694 94,285 45,232 201.35%
Ratio Analysis
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
NP Margin 2.33% -6.13% -3.38% -2.60% -2.60% -0.85% 0.54% -
ROE 5.30% -18.50% -9.55% -7.38% 0.00% -4.90% 1.57% -
Per Share
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
RPS 102.18 110.47 98.02 97.95 97.95 191.69 494.71 -71.62%
EPS 1.96 -5.88 -3.53 -2.88 -2.88 -1.96 0.44 229.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.36 0.37 0.39 0.00 0.40 0.56 -28.17%
Adjusted Per Share Value based on latest NOSH - 179,831
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
RPS 21.17 20.26 20.37 20.37 20.37 20.80 25.75 -14.48%
EPS 0.41 -1.22 -0.73 -0.60 -0.60 -0.21 0.05 436.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0766 0.066 0.0769 0.0811 0.00 0.0434 0.0292 116.03%
Price Multiplier on Financial Quarter End Date
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Date 30/11/16 30/08/16 31/05/16 29/02/16 26/02/16 30/11/15 28/08/15 -
Price 0.275 0.29 0.25 0.185 0.185 0.18 0.395 -
P/RPS 0.27 0.26 0.26 0.19 0.19 0.09 0.08 164.19%
P/EPS 14.03 -4.35 -7.08 -6.42 -6.42 -9.18 45.00 -60.57%
EY 7.13 -22.97 -14.13 -15.57 -15.57 -10.89 2.22 153.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.81 0.68 0.47 0.00 0.45 0.71 3.36%
Price Multiplier on Announcement Date
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Date 25/01/17 26/10/16 29/07/16 27/04/16 - 29/01/16 29/10/15 -
Price 0.225 0.275 0.22 0.215 0.00 0.185 0.215 -
P/RPS 0.22 0.25 0.22 0.22 0.00 0.10 0.04 290.22%
P/EPS 11.48 -4.13 -6.23 -7.47 0.00 -9.44 24.50 -45.41%
EY 8.71 -24.22 -16.06 -13.40 0.00 -10.59 4.08 83.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.76 0.59 0.55 0.00 0.46 0.38 45.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment