[DNONCE] QoQ Annualized Quarter Result on 30-Apr-2019

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
30-Apr-2019
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 31/07/19 30/06/19 30/04/19 31/03/19 31/12/18 30/11/18 CAGR
Revenue 125,300 0 159,940 0 167,024 266,749 216,106 -48.02%
PBT -267 0 -6,684 0 -5,032 5,148 4,941 -
Tax -556 0 -626 0 -788 -2,388 -1,449 -68.33%
NP -823 0 -7,310 0 -5,820 2,760 3,492 -
-
NP to SH -938 0 -7,396 0 -5,576 2,594 3,415 -
-
Tax Rate - - - - - 46.39% 29.33% -
Total Cost 126,123 0 167,250 0 172,844 263,989 212,614 -46.58%
-
Net Worth 114,441 0 114,061 96,225 118,431 75,190 76,777 61.48%
Dividend
30/09/19 31/07/19 30/06/19 30/04/19 31/03/19 31/12/18 30/11/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 31/07/19 30/06/19 30/04/19 31/03/19 31/12/18 30/11/18 CAGR
Net Worth 114,441 0 114,061 96,225 118,431 75,190 76,777 61.48%
NOSH 261,296 247,960 258,032 246,732 249,292 241,948 214,768 26.54%
Ratio Analysis
30/09/19 31/07/19 30/06/19 30/04/19 31/03/19 31/12/18 30/11/18 CAGR
NP Margin -0.66% 0.00% -4.57% 0.00% -3.48% 1.03% 1.62% -
ROE -0.82% 0.00% -6.48% 0.00% -4.71% 3.45% 4.45% -
Per Share
30/09/19 31/07/19 30/06/19 30/04/19 31/03/19 31/12/18 30/11/18 CAGR
RPS 51.46 0.00 64.50 0.00 67.69 138.36 106.96 -58.45%
EPS -0.37 0.00 -2.94 0.00 -2.24 1.31 1.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.00 0.46 0.39 0.48 0.39 0.38 29.07%
Adjusted Per Share Value based on latest NOSH - 246,732
30/09/19 31/07/19 30/06/19 30/04/19 31/03/19 31/12/18 30/11/18 CAGR
RPS 14.47 0.00 18.47 0.00 19.29 30.81 24.96 -48.03%
EPS -0.11 0.00 -0.85 0.00 -0.64 0.30 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1322 0.00 0.1317 0.1111 0.1368 0.0868 0.0887 61.46%
Price Multiplier on Financial Quarter End Date
30/09/19 31/07/19 30/06/19 30/04/19 31/03/19 31/12/18 30/11/18 CAGR
Date 30/09/19 31/07/19 28/06/19 30/04/19 29/03/19 31/12/18 30/11/18 -
Price 0.37 0.39 0.445 0.445 0.455 0.34 0.485 -
P/RPS 0.72 0.00 0.69 0.00 0.67 0.25 0.45 75.82%
P/EPS -96.05 0.00 -14.92 0.00 -20.13 25.27 28.69 -
EY -1.04 0.00 -6.70 0.00 -4.97 3.96 3.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.00 0.97 1.14 0.95 0.87 1.28 -43.97%
Price Multiplier on Announcement Date
30/09/19 31/07/19 30/06/19 30/04/19 31/03/19 31/12/18 30/11/18 CAGR
Date 20/11/19 - 20/08/19 - 28/05/19 22/02/19 31/01/19 -
Price 0.395 0.00 0.37 0.00 0.60 0.495 0.50 -
P/RPS 0.77 0.00 0.57 0.00 0.89 0.36 0.47 80.88%
P/EPS -102.54 0.00 -12.40 0.00 -26.55 36.79 29.58 -
EY -0.98 0.00 -8.06 0.00 -3.77 2.72 3.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.00 0.80 0.00 1.25 1.27 1.32 -41.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment