[SKBSHUT] QoQ Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -16.35%
YoY- -78.67%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 65,560 65,809 74,756 66,156 64,279 66,584 70,662 -4.88%
PBT 3,665 3,465 6,054 2,612 3,364 4,582 6,120 -29.01%
Tax -488 -988 -954 -960 -1,389 -1,181 -1,250 -46.67%
NP 3,177 2,477 5,100 1,652 1,975 3,401 4,870 -24.84%
-
NP to SH 3,177 2,477 5,100 1,652 1,975 3,401 4,870 -24.84%
-
Tax Rate 13.32% 28.51% 15.76% 36.75% 41.29% 25.77% 20.42% -
Total Cost 62,383 63,332 69,656 64,504 62,304 63,182 65,792 -3.49%
-
Net Worth 82,799 81,199 81,999 80,000 79,600 80,000 80,000 2.32%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 82,799 81,199 81,999 80,000 79,600 80,000 80,000 2.32%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 4.85% 3.76% 6.82% 2.50% 3.07% 5.11% 6.89% -
ROE 3.84% 3.05% 6.22% 2.07% 2.48% 4.25% 6.09% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 163.90 164.52 186.89 165.39 160.70 166.46 176.66 -4.88%
EPS 7.94 6.19 12.74 4.12 4.94 8.51 12.18 -24.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 2.03 2.05 2.00 1.99 2.00 2.00 2.32%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 46.97 47.15 53.56 47.40 46.05 47.70 50.63 -4.89%
EPS 2.28 1.77 3.65 1.18 1.42 2.44 3.49 -24.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5932 0.5818 0.5875 0.5732 0.5703 0.5732 0.5732 2.31%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.57 0.58 0.46 0.52 0.52 0.60 0.76 -
P/RPS 0.35 0.35 0.25 0.31 0.32 0.36 0.43 -12.85%
P/EPS 7.18 9.36 3.61 12.59 10.53 7.06 6.24 9.83%
EY 13.93 10.68 27.72 7.94 9.50 14.17 16.02 -8.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.22 0.26 0.26 0.30 0.38 -18.46%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 29/05/19 27/02/19 27/11/18 28/08/18 30/05/18 27/02/18 -
Price 0.525 0.64 0.50 0.60 0.555 0.57 0.645 -
P/RPS 0.32 0.39 0.27 0.36 0.35 0.34 0.37 -9.24%
P/EPS 6.61 10.33 3.92 14.53 11.24 6.70 5.30 15.91%
EY 15.13 9.68 25.50 6.88 8.90 14.92 18.88 -13.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.32 0.24 0.30 0.28 0.29 0.32 -15.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment