[XL] QoQ Annualized Quarter Result on 31-Jul-2001 [#2]

Stock
[XL] XL HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
XL's Result
XL's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 43,420 32,092 31,201 0 0 0 0 -
PBT 23,388 14,105 16,884 0 0 0 0 -
Tax -8,792 -3,695 -5,264 0 0 0 0 -
NP 14,596 10,410 11,620 0 0 0 0 -
-
NP to SH 14,596 10,410 11,620 0 0 0 0 -
-
Tax Rate 37.59% 26.20% 31.18% - - - - -
Total Cost 28,824 21,682 19,581 0 0 0 0 -
-
Net Worth 86,880 71,763 70,507 0 0 0 0 -
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - 1,266 - - - - - -
Div Payout % - 12.17% - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 86,880 71,763 70,507 0 0 0 0 -
NOSH 48,267 42,214 40,992 0 0 0 0 -
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 33.62% 32.44% 37.24% 0.00% 0.00% 0.00% 0.00% -
ROE 16.80% 14.51% 16.48% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 89.96 76.02 76.11 0.00 0.00 0.00 0.00 -
EPS 30.24 24.66 28.35 0.00 0.00 0.00 0.00 -
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.70 1.72 0.00 0.00 1.52 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 9.96 7.36 7.16 0.00 0.00 0.00 0.00 -
EPS 3.35 2.39 2.67 0.00 0.00 0.00 0.00 -
DPS 0.00 0.29 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1993 0.1646 0.1617 0.00 0.00 1.52 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 30/01/02 - - - - - -
Price 2.62 3.18 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.91 4.18 0.00 0.00 0.00 0.00 0.00 -
P/EPS 8.66 12.90 0.00 0.00 0.00 0.00 0.00 -
EY 11.54 7.75 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.94 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.87 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 26/06/02 05/04/02 03/12/01 - - - - -
Price 2.52 2.53 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.80 3.33 0.00 0.00 0.00 0.00 0.00 -
P/EPS 8.33 10.26 0.00 0.00 0.00 0.00 0.00 -
EY 12.00 9.75 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 1.19 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.49 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment