[XL] QoQ TTM Result on 31-Jul-2001 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 27,346 16,491 7,800 0 -
PBT 12,803 5,663 4,221 0 -
Tax -4,554 -1,063 -1,316 0 -
NP 8,249 4,600 2,905 0 -
-
NP to SH 10,447 4,600 2,905 0 -
-
Tax Rate 35.57% 18.77% 31.18% - -
Total Cost 19,097 11,891 4,895 0 -
-
Net Worth 86,880 77,878 70,473 0 -
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div 1,374 1,374 - - -
Div Payout % 13.16% 29.88% - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 86,880 77,878 70,473 0 -
NOSH 48,267 45,810 40,973 0 -
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 30.17% 27.89% 37.24% 0.00% -
ROE 12.02% 5.91% 4.12% 0.00% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 56.66 36.00 19.04 0.00 -
EPS 21.64 10.04 7.09 0.00 -
DPS 2.85 3.00 0.00 0.00 -
NAPS 1.80 1.70 1.72 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 6.27 3.78 1.79 0.00 -
EPS 2.40 1.06 0.67 0.00 -
DPS 0.32 0.32 0.00 0.00 -
NAPS 0.1993 0.1786 0.1616 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 30/04/02 30/01/02 - - -
Price 2.62 3.18 0.00 0.00 -
P/RPS 4.62 8.83 0.00 0.00 -
P/EPS 12.10 31.67 0.00 0.00 -
EY 8.26 3.16 0.00 0.00 -
DY 1.09 0.94 0.00 0.00 -
P/NAPS 1.46 1.87 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment