[ASIAFLE] QoQ Annualized Quarter Result on 30-Sep-2006 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -9.24%
YoY- 3.47%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 174,296 132,433 130,826 129,114 129,284 121,251 125,272 24.70%
PBT 47,248 39,614 40,318 40,660 45,304 38,859 40,942 10.05%
Tax -6,196 -7,207 -6,832 -7,518 -8,788 -8,207 -9,053 -22.39%
NP 41,052 32,407 33,486 33,142 36,516 30,652 31,889 18.39%
-
NP to SH 41,052 32,407 33,486 33,142 36,516 30,652 31,889 18.39%
-
Tax Rate 13.11% 18.19% 16.95% 18.49% 19.40% 21.12% 22.11% -
Total Cost 133,244 100,026 97,340 95,972 92,768 90,599 93,382 26.82%
-
Net Worth 193,915 184,928 178,481 176,069 178,834 170,364 164,121 11.79%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - 22,287 11,152 - - 22,358 11,179 -
Div Payout % - 68.77% 33.31% - - 72.94% 35.06% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 193,915 184,928 178,481 176,069 178,834 170,364 164,121 11.79%
NOSH 69,344 69,647 69,705 69,713 69,740 69,870 69,871 -0.50%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 23.55% 24.47% 25.60% 25.67% 28.24% 25.28% 25.46% -
ROE 21.17% 17.52% 18.76% 18.82% 20.42% 17.99% 19.43% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 251.35 190.15 187.68 185.21 185.38 173.54 179.29 25.33%
EPS 59.20 46.53 48.04 47.54 52.36 43.87 45.64 18.99%
DPS 0.00 32.00 16.00 0.00 0.00 32.00 16.00 -
NAPS 2.7964 2.6552 2.5605 2.5256 2.5643 2.4383 2.3489 12.36%
Adjusted Per Share Value based on latest NOSH - 69,746
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 88.94 67.58 66.76 65.88 65.97 61.87 63.92 24.71%
EPS 20.95 16.54 17.09 16.91 18.63 15.64 16.27 18.41%
DPS 0.00 11.37 5.69 0.00 0.00 11.41 5.70 -
NAPS 0.9895 0.9436 0.9107 0.8984 0.9125 0.8693 0.8375 11.79%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 - - - -
Price 5.60 5.50 5.65 5.40 0.00 0.00 0.00 -
P/RPS 2.23 2.89 3.01 2.92 0.00 0.00 0.00 -
P/EPS 9.46 11.82 11.76 11.36 0.00 0.00 0.00 -
EY 10.57 8.46 8.50 8.80 0.00 0.00 0.00 -
DY 0.00 5.82 2.83 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.07 2.21 2.14 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/08/07 01/06/07 28/02/07 30/11/06 30/08/06 31/05/06 24/02/06 -
Price 5.60 5.85 5.45 5.75 0.00 0.00 0.00 -
P/RPS 2.23 3.08 2.90 3.10 0.00 0.00 0.00 -
P/EPS 9.46 12.57 11.34 12.10 0.00 0.00 0.00 -
EY 10.57 7.95 8.81 8.27 0.00 0.00 0.00 -
DY 0.00 5.47 2.94 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.20 2.13 2.28 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment