[ASIAFLE] QoQ Annualized Quarter Result on 31-Dec-2005 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
24-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- -0.45%
YoY- 1.71%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 129,114 129,284 121,251 125,272 132,018 126,432 118,822 5.68%
PBT 40,660 45,304 38,859 40,942 41,948 40,360 40,412 0.40%
Tax -7,518 -8,788 -8,207 -9,053 -9,916 -8,588 -7,835 -2.71%
NP 33,142 36,516 30,652 31,889 32,032 31,772 32,577 1.15%
-
NP to SH 33,142 36,516 30,652 31,889 32,032 31,772 32,577 1.15%
-
Tax Rate 18.49% 19.40% 21.12% 22.11% 23.64% 21.28% 19.39% -
Total Cost 95,972 92,768 90,599 93,382 99,986 94,660 86,245 7.37%
-
Net Worth 176,069 178,834 170,364 164,121 171,298 163,114 154,734 8.98%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - 22,358 11,179 - - 19,516 -
Div Payout % - - 72.94% 35.06% - - 59.91% -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 176,069 178,834 170,364 164,121 171,298 163,114 154,734 8.98%
NOSH 69,713 69,740 69,870 69,871 69,877 69,859 69,700 0.01%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 25.67% 28.24% 25.28% 25.46% 24.26% 25.13% 27.42% -
ROE 18.82% 20.42% 17.99% 19.43% 18.70% 19.48% 21.05% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 185.21 185.38 173.54 179.29 188.93 180.98 170.48 5.67%
EPS 47.54 52.36 43.87 45.64 45.84 45.48 46.74 1.13%
DPS 0.00 0.00 32.00 16.00 0.00 0.00 28.00 -
NAPS 2.5256 2.5643 2.4383 2.3489 2.4514 2.3349 2.22 8.97%
Adjusted Per Share Value based on latest NOSH - 69,858
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 65.88 65.97 61.87 63.92 67.36 64.51 60.63 5.68%
EPS 16.91 18.63 15.64 16.27 16.34 16.21 16.62 1.15%
DPS 0.00 0.00 11.41 5.70 0.00 0.00 9.96 -
NAPS 0.8984 0.9125 0.8693 0.8375 0.8741 0.8323 0.7896 8.97%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 - - - - - - -
Price 5.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.92 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.36 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 8.80 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/11/06 30/08/06 31/05/06 24/02/06 30/11/05 30/08/05 31/05/05 -
Price 5.75 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.10 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 8.27 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.28 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment