[ASIAFLE] QoQ Annualized Quarter Result on 31-Dec-2007 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- -0.96%
YoY- 19.89%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 314,648 339,104 208,416 173,826 175,370 174,296 132,433 77.77%
PBT 59,790 68,472 49,262 48,374 49,352 47,248 39,614 31.48%
Tax -3,726 17,556 -8,545 -8,228 -8,816 -6,196 -7,207 -35.50%
NP 56,064 86,028 40,717 40,146 40,536 41,052 32,407 43.96%
-
NP to SH 56,064 86,028 40,717 40,146 40,536 41,052 32,407 43.96%
-
Tax Rate 6.23% -25.64% 17.35% 17.01% 17.86% 13.11% 18.19% -
Total Cost 258,584 253,076 167,699 133,680 134,834 133,244 100,026 88.03%
-
Net Worth 240,339 247,330 221,754 212,870 189,970 193,915 184,928 19.03%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - 27,988 9,428 - - 22,287 -
Div Payout % - - 68.74% 23.49% - - 68.77% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 240,339 247,330 221,754 212,870 189,970 193,915 184,928 19.03%
NOSH 113,581 113,433 111,952 70,713 68,962 69,344 69,647 38.42%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 17.82% 25.37% 19.54% 23.10% 23.11% 23.55% 24.47% -
ROE 23.33% 34.78% 18.36% 18.86% 21.34% 21.17% 17.52% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 277.02 298.95 186.17 245.82 254.30 251.35 190.15 28.42%
EPS 49.36 75.84 36.37 56.77 58.78 59.20 46.53 4.00%
DPS 0.00 0.00 25.00 13.33 0.00 0.00 32.00 -
NAPS 2.116 2.1804 1.9808 3.0103 2.7547 2.7964 2.6552 -14.00%
Adjusted Per Share Value based on latest NOSH - 70,754
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 160.56 173.03 106.35 88.70 89.49 88.94 67.58 77.77%
EPS 28.61 43.90 20.78 20.49 20.68 20.95 16.54 43.95%
DPS 0.00 0.00 14.28 4.81 0.00 0.00 11.37 -
NAPS 1.2264 1.2621 1.1315 1.0862 0.9694 0.9895 0.9436 19.03%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 4.88 5.10 5.05 5.70 6.70 5.60 5.50 -
P/RPS 1.76 1.71 2.71 2.32 2.63 2.23 2.89 -28.08%
P/EPS 9.89 6.72 13.89 10.04 11.40 9.46 11.82 -11.17%
EY 10.11 14.87 7.20 9.96 8.77 10.57 8.46 12.57%
DY 0.00 0.00 4.95 2.34 0.00 0.00 5.82 -
P/NAPS 2.31 2.34 2.55 1.89 2.43 2.00 2.07 7.56%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 01/06/07 -
Price 4.88 4.78 5.50 4.98 8.70 5.60 5.85 -
P/RPS 1.76 1.60 2.95 2.03 3.42 2.23 3.08 -31.06%
P/EPS 9.89 6.30 15.12 8.77 14.80 9.46 12.57 -14.73%
EY 10.11 15.87 6.61 11.40 6.76 10.57 7.95 17.32%
DY 0.00 0.00 4.55 2.68 0.00 0.00 5.47 -
P/NAPS 2.31 2.19 2.78 1.65 3.16 2.00 2.20 3.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment