[ASIAFLE] QoQ Cumulative Quarter Result on 31-Dec-2007 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 48.56%
YoY- 19.89%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 157,324 84,776 208,416 130,370 87,685 43,574 132,433 12.13%
PBT 29,895 17,118 49,262 36,281 24,676 11,812 39,614 -17.06%
Tax -1,863 4,389 -8,545 -6,171 -4,408 -1,549 -7,207 -59.32%
NP 28,032 21,507 40,717 30,110 20,268 10,263 32,407 -9.19%
-
NP to SH 28,032 21,507 40,717 30,110 20,268 10,263 32,407 -9.19%
-
Tax Rate 6.23% -25.64% 17.35% 17.01% 17.86% 13.11% 18.19% -
Total Cost 129,292 63,269 167,699 100,260 67,417 33,311 100,026 18.60%
-
Net Worth 240,339 247,330 221,754 212,870 189,970 193,915 184,928 19.03%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - 27,988 7,071 - - 22,287 -
Div Payout % - - 68.74% 23.49% - - 68.77% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 240,339 247,330 221,754 212,870 189,970 193,915 184,928 19.03%
NOSH 113,581 113,433 111,952 70,713 68,962 69,344 69,647 38.42%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 17.82% 25.37% 19.54% 23.10% 23.11% 23.55% 24.47% -
ROE 11.66% 8.70% 18.36% 14.14% 10.67% 5.29% 17.52% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 138.51 74.74 186.17 184.36 127.15 62.84 190.15 -18.99%
EPS 24.68 18.96 36.37 42.58 29.39 14.80 46.53 -34.39%
DPS 0.00 0.00 25.00 10.00 0.00 0.00 32.00 -
NAPS 2.116 2.1804 1.9808 3.0103 2.7547 2.7964 2.6552 -14.00%
Adjusted Per Share Value based on latest NOSH - 70,754
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 80.28 43.26 106.35 66.52 44.74 22.23 67.58 12.13%
EPS 14.30 10.97 20.78 15.36 10.34 5.24 16.54 -9.22%
DPS 0.00 0.00 14.28 3.61 0.00 0.00 11.37 -
NAPS 1.2264 1.2621 1.1315 1.0862 0.9694 0.9895 0.9436 19.03%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 4.88 5.10 5.05 5.70 6.70 5.60 5.50 -
P/RPS 3.52 6.82 2.71 3.09 5.27 8.91 2.89 14.00%
P/EPS 19.77 26.90 13.89 13.39 22.80 37.84 11.82 40.77%
EY 5.06 3.72 7.20 7.47 4.39 2.64 8.46 -28.94%
DY 0.00 0.00 4.95 1.75 0.00 0.00 5.82 -
P/NAPS 2.31 2.34 2.55 1.89 2.43 2.00 2.07 7.56%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 01/06/07 -
Price 4.88 4.78 5.50 4.98 8.70 5.60 5.85 -
P/RPS 3.52 6.40 2.95 2.70 6.84 8.91 3.08 9.28%
P/EPS 19.77 25.21 15.12 11.70 29.60 37.84 12.57 35.13%
EY 5.06 3.97 6.61 8.55 3.38 2.64 7.95 -25.94%
DY 0.00 0.00 4.55 2.01 0.00 0.00 5.47 -
P/NAPS 2.31 2.19 2.78 1.65 3.16 2.00 2.20 3.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment